| Revenue | NOK 9,7M | -24% |
| EBITDA | NOK 1,1M | -5% |
| Net profit | NOK 1,1M | -3% |
| Total assets | NOK 4,1M | +13% |
| Equity | NOK 2,9M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 305 | 13 589 | 9 674 | 9 134 | 13 131 | 12 960 | 14 349 | 13 011 | 11 024 | 12 537 | 12 861 | 9 732 |
| Staff expenses | −3 929 | −3 748 | −2 722 | −3 053 | −3 822 | −3 704 | −3 749 | −3 376 | −4 744 | −4 362 | −4 315 | −3 536 |
| EBITDA | 400 | −90 | 114 | 34 | 511 | 301 | 782 | 593 | 444 | 292 | 1 159 | 1 103 |
| Depreciation & amort. | −298 | −0 | −60 | −0 | −242 | −209 | −167 | −134 | −107 | −86 | −68 | −55 |
| EBIT | 101 | −90 | 55 | 34 | 269 | 92 | 615 | 459 | 337 | 207 | 1 091 | 1 049 |
| Net financials | −101 | −82 | −64 | −35 | −38 | −10 | 5 | 6 | 3 | 4 | 1 | 11 |
| Profit before tax | 0 | −172 | −9 | −1 | 231 | 82 | 619 | 466 | 339 | 211 | 1 091 | 1 060 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −172 | −9 | −1 | 231 | 82 | 619 | 466 | 339 | 211 | 1 091 | 1 060 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 185 | 4 971 | 3 310 | 4 626 | 3 695 | 4 346 | 4 583 | 6 172 | 4 013 | 4 087 | 3 675 | 4 140 |
| Equity | 645 | 472 | 463 | 360 | 591 | 674 | 1 292 | 1 758 | 2 098 | 2 308 | 2 500 | 2 859 |
| Long-term debt | 500 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 040 | 4 199 | 2 847 | 4 265 | 3 104 | 3 672 | 3 290 | 4 414 | 1 915 | 1 779 | 1 176 | 1 280 |
| Total debt | 4 540 | 4 499 | 2 847 | 4 265 | 3 104 | 3 672 | 3 290 | 4 414 | 1 915 | 1 779 | 1 176 | 1 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Contact Person | Contact Person | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Dyste | Contact Person | 0 companies |