| Revenue | NOK 996K | -26% |
| EBITDA | NOK 625K | -35% |
| Net profit | NOK -282K | -387% |
| Total assets | NOK 11,7M | -61% |
| Equity | NOK 285K | -50% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 756 | 697 | 967 | 782 | 772 | 668 | 900 | 756 | 865 | 1 025 | 1 156 | 1 230 | 1 000 | 1 054 | 1 204 | 1 340 | 996 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 406 | 291 | 510 | 351 | 227 | 111 | 727 | 585 | 162 | −909 | 831 | 947 | 670 | 765 | 730 | 954 | 625 |
| Depreciation & amort. | −0 | −101 | −104 | −4 114 | −112 | −106 | −83 | −67 | −67 | −67 | 67 | −67 | −67 | −67 | −66 | −66 | −66 | −66 |
| EBIT | 0 | 305 | 187 | −3 604 | 239 | 121 | 29 | 660 | 518 | 95 | −842 | 764 | 880 | 603 | 699 | 664 | 888 | 559 |
| Net financials | 0 | −467 | −1 002 | −930 | −1 052 | −984 | −684 | −759 | −298 | −523 | 425 | −568 | −518 | −525 | −399 | −554 | −762 | −841 |
| Profit before tax | 0 | −162 | −815 | −4 534 | −813 | −863 | −655 | −99 | 220 | −427 | −417 | 196 | 362 | 78 | 299 | 110 | 126 | −283 |
| Tax | −0 | 60 | −150 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 19 | −4 | 61 | 24 | 28 | −1 |
| Net profit | 0 | −221 | −665 | −4 525 | −813 | −863 | −655 | −99 | 220 | −427 | −417 | 196 | 343 | 82 | 238 | 86 | 98 | −282 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 855 | 15 937 | 11 399 | 10 545 | 6 514 | 3 896 | 4 009 | 3 532 | 4 828 | 5 718 | 8 643 | 10 309 | 10 156 | 13 194 | 14 099 | 30 036 | 11 692 |
| Equity | — | 999 | 334 | −4 191 | −5 004 | −5 867 | −6 522 | −6 621 | −6 401 | −4 414 | −3 049 | −2 157 | −124 | −41 | 197 | 283 | 567 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 12 076 | 9 862 | 9 380 | 9 171 | 9 009 | 8 573 | 10 558 | 10 242 | 9 962 | 12 465 | 13 396 | 29 318 | 11 313 |
| Short-term debt | 0 | 1 489 | 241 | 236 | 301 | 305 | 556 | 1 251 | 763 | 233 | 193 | 242 | 190 | 236 | 532 | 421 | 151 | 94 |
| Total debt | 0 | 5 857 | 15 603 | 15 589 | 15 549 | 12 381 | 10 418 | 10 630 | 9 934 | 9 243 | 8 767 | 10 800 | 10 433 | 10 198 | 12 997 | 13 816 | 29 469 | 11 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Advokatfirmaet Sjødinmeling As | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Schimmelpfennig Nygaard | Chief Executive Officer | 0 companies |
| Christian Kjeldstad | Chairman | 0 companies |
| Brynjar Nielsen Meling | Chairman | 0 companies |