| Revenue | NOK 353,8M | +6% |
| EBITDA | NOK 45,1M | -2% |
| Net profit | NOK 23,5M | -1% |
| Total assets | NOK 283,4M | +7% |
| Equity | NOK 148,9M | +7% |
| Employees | 119 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 879 | 114 643 | 102 803 | 113 285 | 181 013 | 209 109 | 205 825 | 233 057 | 231 767 | 232 486 | 280 896 | 323 741 | 356 061 | 319 067 | 345 843 | 334 233 | 353 848 |
| Staff expenses | −34 035 | −31 840 | −30 183 | −34 410 | −48 382 | −50 584 | −54 804 | −58 736 | −60 229 | −66 000 | −73 968 | −82 972 | −85 199 | −87 155 | −89 674 | −94 586 | −106 183 |
| EBITDA | 14 075 | 13 932 | 5 193 | 19 593 | 29 069 | 35 990 | 34 232 | 35 866 | 28 326 | 34 046 | 38 272 | 42 403 | 51 093 | 36 890 | 44 643 | 46 048 | 45 140 |
| Depreciation & amort. | −7 012 | −6 551 | −7 304 | −8 470 | −9 539 | −11 001 | −12 010 | −12 498 | −13 291 | −13 793 | −13 017 | −14 747 | −17 336 | −18 432 | −16 662 | −17 564 | −18 298 |
| EBIT | 7 063 | 7 381 | −2 110 | 11 123 | 19 530 | 24 988 | 22 222 | 23 369 | 15 036 | 20 254 | 25 255 | 27 656 | 33 757 | 18 458 | 27 981 | 28 484 | 26 842 |
| Net financials | −2 165 | −1 041 | −935 | −809 | −839 | 111 | 6 | −208 | −236 | −447 | −420 | −275 | −1 066 | −707 | −495 | 2 034 | 3 304 |
| Profit before tax | 4 898 | 6 341 | −3 045 | 10 314 | 18 690 | 25 100 | 22 228 | 23 160 | 14 800 | 19 807 | 24 835 | 27 382 | 32 691 | 17 750 | 27 486 | 30 519 | 30 146 |
| Tax | 1 437 | 1 856 | −837 | 2 963 | 5 275 | 7 066 | 6 044 | 6 260 | 3 769 | 4 717 | 5 606 | 6 043 | 7 236 | 3 922 | 7 380 | 6 752 | 6 660 |
| Net profit | 3 462 | 4 485 | −2 208 | 7 351 | 13 416 | 18 034 | 16 183 | 16 901 | 11 031 | 15 090 | 19 229 | 21 339 | 25 455 | 13 828 | 20 106 | 23 767 | 23 486 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 561 | 64 981 | 64 792 | 75 624 | 117 458 | 119 563 | 128 030 | 135 508 | 131 386 | 138 922 | 148 004 | 188 704 | 219 519 | 227 491 | 242 574 | 265 942 | 283 407 |
| Equity | 13 136 | 14 393 | 13 573 | 15 164 | 24 580 | 37 614 | 39 797 | 40 698 | 39 360 | 40 950 | 59 732 | 81 071 | 83 509 | 95 662 | 115 623 | 138 692 | 148 929 |
| Long-term debt | 20 556 | 15 292 | 20 675 | 25 079 | 32 066 | 26 344 | 25 332 | 24 880 | 29 192 | 33 507 | 31 949 | 44 247 | 42 044 | 51 152 | 43 570 | 53 568 | 47 317 |
| Short-term debt | 30 868 | 35 296 | 30 545 | 35 021 | 60 453 | 55 506 | 62 901 | 69 930 | 62 834 | 64 465 | 56 323 | 63 386 | 93 967 | 80 677 | 83 380 | 73 682 | 87 161 |
| Total debt | 51 425 | 50 588 | 51 219 | 60 100 | 92 519 | 81 849 | 88 233 | 94 810 | 92 026 | 97 972 | 88 272 | 107 633 | 136 010 | 131 829 | 126 950 | 127 250 | 134 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bn Entreprenør Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Nervik | Chief Executive Officer | 0 companies |
| Elisabeth Thygesdatter Nielsen | Board of Directors | 0 companies |
| Per Halvard Nielsen | Board of Directors | 0 companies |
| Andreas Thyge Nielsen | Board of Directors | 0 companies |
| Hermod Holte Fledsberg | Chairman | 0 companies |
| Atle Thyge Nielsen | Board of Directors | 0 companies |
| Ole Ståle Nielsen | Board of Directors | 0 companies |
| Håvard Skagen Nielsen | Board of Directors | 0 companies |
| Rachel Nielsen Lørum | Board of Directors | 0 companies |