| Revenue | NOK 14,1M | +15% |
| EBITDA | NOK 560K | +3% |
| Net profit | NOK -501K | -1% |
| Total assets | NOK 10,1M | -3% |
| Equity | NOK 654K | -43% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 856 | 11 732 | 11 145 | 12 294 | 14 130 |
| Staff expenses | −8 461 | −8 202 | −8 480 | −9 426 | −10 563 |
| EBITDA | 1 061 | 399 | 469 | 544 | 560 |
| Depreciation & amort. | −56 | −64 | −196 | −463 | −461 |
| EBIT | 1 005 | 336 | 273 | 81 | 99 |
| Net financials | −0 | −8 | −381 | −575 | −602 |
| Profit before tax | 1 004 | 328 | −108 | −494 | −503 |
| Tax | −0 | −0 | −0 | 2 | −2 |
| Net profit | 1 004 | 328 | −108 | −496 | −501 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 069 | 6 468 | 12 482 | 10 370 | 10 070 |
| Equity | 1 440 | 1 758 | 1 651 | 1 155 | 654 |
| Long-term debt | 0 | 2 012 | 9 308 | 7 580 | 7 409 |
| Short-term debt | 1 629 | 2 697 | 1 523 | 1 635 | 2 007 |
| Total debt | 1 629 | 4 709 | 10 831 | 9 215 | 9 416 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IK Deputy Member | Deputy Member | 2023 |
MT Deputy Member | Deputy Member | 2023 |
MB Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inga Kyllo Hammer | Deputy Member | 0 companies |
| Marie Trætli Andresen | Deputy Member | 0 companies |
| Marius Brenne | Chief Executive Officer | 0 companies |
| Lena-Mari Solberg Aas | Board of Directors | 0 companies |
| Erlend Lorås | Board of Directors | 0 companies |
| Per Marius Mølnås | Board of Directors | 0 companies |
| Vegard Sørmo Loktu | Board of Directors | 0 companies |
| Marte Lorås Kalkowska | Board of Directors | 0 companies |
| Siv Kristin Sørmo | Chairman | 0 companies |
| Gry Elin Lauritsen | Deputy Chairman | 0 companies |
| Svein Hodne | Board of Directors | 0 companies |