| Revenue | NOK 600K | — |
| EBITDA | NOK 33K | +104% |
| Net profit | NOK 915K | -50% |
| Total assets | NOK 18M | +0% |
| Equity | NOK 15,8M | -4% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 109 | 105 | 75 | 90 | 45 | 75 | 75 | 75 | 60 | 45 | 60 | 45 | 45 | 45 | 15 | 0 | 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −843 | −422 |
| EBITDA | 51 | 38 | 46 | 17 | 41 | 5 | 24 | 43 | 42 | 27 | 11 | 26 | 15 | 19 | 14 | −16 | −931 | 33 |
| Depreciation & amort. | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −5 | −10 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 49 | 38 | 46 | 17 | 41 | 5 | 24 | 43 | 42 | 27 | 10 | 20 | 5 | 19 | 14 | −16 | −931 | 33 |
| Net financials | 133 | 87 | 124 | 161 | 149 | 293 | 124 | 435 | 632 | 805 | 859 | 860 | 1 200 | 1 087 | 1 357 | 9 725 | 2 748 | 1 353 |
| Profit before tax | 182 | 125 | 170 | 178 | 189 | 298 | 149 | 479 | 675 | 832 | 869 | 880 | 1 206 | 1 106 | 1 371 | 9 709 | 1 817 | 1 386 |
| Tax | 15 | 12 | 14 | 9 | 14 | 6 | 10 | 17 | 16 | 14 | 9 | 11 | 9 | 11 | 20 | 84 | −3 | 471 |
| Net profit | 167 | 114 | 156 | 169 | 175 | 292 | 138 | 461 | 658 | 819 | 860 | 870 | 1 196 | 1 095 | 1 351 | 9 625 | 1 821 | 915 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 506 | 612 | 773 | 933 | 528 | 604 | 548 | 821 | 1 278 | 1 290 | 1 937 | 2 817 | 4 011 | 5 106 | 6 465 | 16 147 | 18 001 | 17 978 |
| Equity | 483 | 596 | 752 | 321 | 296 | 388 | 327 | 588 | 1 046 | 1 065 | 1 925 | 2 794 | 3 991 | 5 085 | 6 437 | 16 061 | 16 382 | 15 797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 15 | 21 | 612 | 231 | 215 | 221 | 233 | 232 | 226 | 12 | 21 | 20 | 21 | 28 | 86 | 1 619 | 2 181 |
| Total debt | 23 | 15 | 21 | 612 | 231 | 215 | 221 | 233 | 232 | 226 | 12 | 23 | 20 | 21 | 28 | 86 | 1 619 | 2 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Kvendbø | Deputy Member | 0 companies |
| Paul Redisch Thorsen | Chairman | 0 companies |