| Revenue | NOK 214K | -92% |
| EBITDA | NOK -1,4M | -291% |
| Net profit | NOK -12,4M | -31% |
| Total assets | NOK 45,6M | -19% |
| Equity | NOK 26M | -33% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 19 | 1 922 | 2 262 | 1 791 | 2 822 | 5 507 | 3 092 | 747 | 57 | 0 | 1 307 | 494 | 2 391 | 2 629 | 214 |
| Staff expenses | −0 | −0 | −0 | −1 318 | −989 | −1 635 | −1 696 | −1 485 | −1 715 | −1 725 | −1 527 | −1 378 | −1 232 | −1 256 | −1 263 | −1 288 | −1 276 |
| EBITDA | −242 | −56 | −110 | −61 | 379 | −163 | 221 | 2 555 | 831 | −2 826 | −3 367 | −1 209 | −1 581 | −1 388 | −825 | 757 | −1 444 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −242 | −56 | −110 | −61 | 379 | −163 | 221 | 2 555 | 831 | −2 826 | −3 367 | −1 209 | −1 581 | −1 388 | −825 | 757 | −1 444 |
| Net financials | 4 035 | −830 | −6 269 | 960 | −51 | 636 | 3 762 | −3 181 | 40 035 | 1 058 | 14 368 | 5 161 | 1 457 | 1 491 | 5 262 | −10 209 | −10 968 |
| Profit before tax | 3 793 | −886 | −6 380 | 899 | 328 | 473 | 3 984 | −626 | 40 865 | −1 769 | 11 001 | 3 952 | −124 | 104 | 4 437 | −9 451 | −12 412 |
| Tax | 109 | −5 | −0 | −0 | −0 | 101 | 260 | 640 | 214 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 685 | −881 | −6 380 | 899 | 328 | 372 | 3 724 | −1 266 | 40 651 | −1 784 | 11 001 | 3 952 | −124 | 104 | 4 437 | −9 451 | −12 412 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 185 | 11 326 | 4 989 | 9 881 | 8 917 | 12 537 | 17 060 | 27 173 | 76 268 | 47 936 | 56 897 | 60 062 | 59 455 | 62 647 | 70 020 | 56 235 | 45 587 |
| Equity | 11 576 | 10 695 | 4 316 | 5 215 | 5 543 | 4 615 | 8 339 | 7 073 | 46 474 | 43 190 | 52 941 | 55 643 | 54 519 | 52 122 | 48 859 | 38 908 | 26 046 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 678 | 6 902 | 6 902 | 16 933 | 280 | 3 048 | 3 108 | 3 168 | 2 110 | 2 203 | 16 126 | 16 094 | 16 649 |
| Short-term debt | 1 604 | 631 | 673 | 2 988 | 1 696 | 1 020 | 1 819 | 3 167 | 29 515 | 1 698 | 848 | 1 252 | 2 827 | 8 321 | 5 035 | 1 233 | 2 892 |
| Total debt | 1 609 | 631 | 673 | 4 666 | 3 374 | 7 922 | 8 721 | 20 100 | 29 794 | 4 746 | 3 956 | 4 419 | 4 937 | 10 525 | 21 161 | 17 327 | 19 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aud Merethe Lundeby | Deputy Member | 0 companies |
| Jan Petter Lundeby | Chairman | 0 companies |