| Revenue | NOK 12,4M | +2% |
| EBITDA | NOK 747K | +239% |
| Net profit | NOK 495K | +199% |
| Total assets | NOK 3,8M | -19% |
| Equity | NOK 597K | +0% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 10 135 | 10 840 | 11 706 | 12 139 | 12 421 |
| Staff expenses | −6 788 | −7 041 | −8 027 | −9 793 | −8 645 |
| EBITDA | 879 | 1 366 | 1 271 | −539 | 747 |
| Depreciation & amort. | −78 | −71 | −44 | −94 | −102 |
| EBIT | 800 | 1 295 | 1 226 | −632 | 645 |
| Net financials | −1 | 5 | 6 | −8 | −10 |
| Profit before tax | 799 | 1 300 | 1 232 | −641 | 635 |
| Tax | 185 | 286 | 271 | −141 | 140 |
| Net profit | 614 | 1 014 | 961 | −500 | 495 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 811 | 4 591 | 5 710 | 4 697 | 3 788 |
| Equity | 593 | 1 607 | 2 568 | 597 | 597 |
| Long-term debt | 0 | 0 | 0 | 872 | 0 |
| Short-term debt | 3 218 | 2 983 | 3 142 | 3 228 | 3 191 |
| Total debt | 3 218 | 2 983 | 3 142 | 4 100 | 3 191 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
BM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
HB Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.48% | 34.48% | 2022 | |
| Company | 32.76% | 32.76% | 2022 | |
| Company | 32.76% | 32.76% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Melbye Rognlid | Chief Executive Officer | 0 companies |
| Hanne Berit Ryen | Chief Executive Officer | 0 companies |
| Hans Erik Flatla | Chief Executive Officer | 0 companies |
| Andres Lundesgaard | Board of Directors | 0 companies |
| Bjørn Kristian Bentzen | Board of Directors | 0 companies |
| Marianne Odden Strande | Board of Directors | 0 companies |
| Steinar Haugli | Chairman | 0 companies |
| Even Borch Schjong | Chairman | 0 companies |