| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | +16% |
| Net profit | NOK -14K | -100% |
| Total assets | NOK 10K | -93% |
| Equity | NOK 124K | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 352 | 433 | 280 | 961 | 20 | 0 | 304 | 45 | 10 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 |
| Staff expenses | −170 | −314 | −226 | −282 | −37 | −0 | −434 | 40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 66 | −50 | −35 | 179 | −54 | −7 | −118 | −47 | −69 | −44 | −31 | −11 | 93 | −9 | −11 | −16 | −14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −7 | −5 | −3 | −8 | −0 | −0 | −0 | −0 |
| EBIT | 66 | −50 | −35 | 179 | −54 | −7 | −118 | −47 | −78 | −51 | −36 | −15 | 86 | −9 | −11 | −16 | −14 |
| Net financials | 4 | 4 | 2 | 11 | 6 | 1 | 1 | −10 | 242 | 121 | 301 | 222 | 255 | 451 | 505 | 3 597 | 0 |
| Profit before tax | 69 | −45 | −33 | 190 | −48 | −6 | −117 | −57 | 164 | 69 | 265 | 207 | 340 | 442 | 494 | 3 580 | −14 |
| Tax | −0 | −0 | −0 | 65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 69 | −45 | −33 | 124 | −48 | −6 | −117 | −57 | 164 | 69 | 265 | 207 | 340 | 442 | 494 | 3 580 | −14 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 245 | 170 | 637 | 210 | 212 | 292 | 84 | 323 | 280 | 545 | 752 | 996 | 939 | 1 433 | 145 | 10 |
| Equity | 23 | −23 | −55 | 69 | 21 | 15 | −102 | −159 | 6 | 75 | 340 | 547 | 492 | 934 | 1 428 | 137 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 268 | 225 | 568 | 189 | 197 | 294 | 142 | 217 | 105 | 105 | 105 | 504 | 4 | 4 | 8 | −114 |
| Total debt | 150 | 268 | 225 | 568 | 189 | 197 | 394 | 242 | 317 | 205 | 205 | 205 | 504 | 4 | 4 | 8 | −114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Nakkerud | Deputy Member | 0 companies |
| Sindre Osen Aarsæther | Chairman | 0 companies |