| Revenue | NOK 10,8M | -48% |
| EBITDA | NOK 1,2M | +3% |
| Net profit | NOK 386K | -44% |
| Total assets | NOK 11,8M | -9% |
| Equity | NOK 6,3M | +2% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 13 865 | 15 111 | 16 489 | 17 322 | 19 954 | 20 687 | 10 750 |
| Staff expenses | −10 626 | −11 901 | −12 266 | −13 740 | −15 451 | −15 788 | −7 153 |
| EBITDA | 313 | 581 | 1 433 | 463 | 978 | 1 212 | 1 245 |
| Depreciation & amort. | −352 | −341 | −370 | −389 | −376 | −258 | −569 |
| EBIT | −39 | 239 | 1 063 | 74 | 602 | 954 | 676 |
| Net financials | −1 | 5 | 7 | 7 | −91 | −263 | −291 |
| Profit before tax | −40 | 244 | 1 070 | 81 | 511 | 692 | 386 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −40 | 244 | 1 070 | 81 | 511 | 692 | 386 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6 020 | 6 371 | 7 520 | 7 684 | 12 552 | 12 905 | 11 755 |
| Equity | 3 616 | 3 860 | 4 930 | 5 011 | 5 522 | 6 213 | 6 343 |
| Long-term debt | 587 | 553 | 518 | 481 | 4 386 | 4 163 | 3 940 |
| Short-term debt | 1 817 | 1 959 | 2 071 | 2 192 | 2 645 | 2 529 | 1 472 |
| Total debt | 2 404 | 2 512 | 2 589 | 2 673 | 7 030 | 6 692 | 5 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
GL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Moe | Chief Executive Officer | 0 companies |
| Helle Maria Dahl Brandsrud | Chief Executive Officer | 0 companies |
| Gro Løkken | Chief Executive Officer | 0 companies |
| Trine Aas | Board of Directors | 0 companies |
| Gudrun Sanden | Board of Directors | 0 companies |
| Tone Elisabeth Johansen Bjerkely | Board of Directors | 0 companies |
| Jaran Thaulow Øijord | Board of Directors | 0 companies |
| Marcus Olof Edgar Mars | Board of Directors | 0 companies |
| Rannei Romtveit | Board of Directors | 0 companies |
| Raphael Parcival Kjæret | Chairman | 0 companies |
| Raphael Parcival William Caistor Dobson Kjæret | Chairman | 0 companies |