| Revenue | NOK 0 | — |
| EBITDA | NOK -568K | -145% |
| Net profit | NOK 5M | +4% |
| Total assets | NOK 61,7M | +1% |
| Equity | NOK 61,5M | +9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 120 | 1 536 | 690 | 611 | 1 115 | 951 | 1 048 | 1 411 | 1 594 | 1 611 | 1 418 | 1 417 | 1 398 | 240 | 0 | 0 |
| Staff expenses | −0 | 122 | −1 | −224 | −353 | −333 | −322 | −423 | −423 | −533 | −507 | −377 | −396 | −560 | −703 | −0 | −0 | −0 |
| EBITDA | 0 | −516 | −139 | 1 305 | 219 | 672 | 624 | 456 | 551 | 792 | 742 | 1 069 | 844 | 778 | 626 | 193 | −231 | −568 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −516 | −139 | 1 305 | 219 | 672 | 624 | 456 | 551 | 792 | 742 | 1 069 | 844 | 778 | 626 | 193 | −231 | −568 |
| Net financials | 0 | −42 | −4 | −144 | −80 | 218 | −141 | −36 | −53 | −92 | −122 | −36 | −39 | −22 | 25 | 91 453 | 5 265 | 5 748 |
| Profit before tax | 0 | −557 | −143 | 1 161 | 139 | 890 | 484 | 419 | 498 | 700 | 619 | 1 032 | 805 | 755 | 651 | 91 646 | 5 033 | 5 180 |
| Tax | −0 | −0 | −0 | −333 | −0 | −0 | −0 | −0 | −0 | 60 | 149 | 238 | 177 | 166 | 135 | 194 | 201 | 164 |
| Net profit | 0 | −557 | −143 | 1 494 | 139 | 890 | 484 | 419 | 498 | 640 | 471 | 795 | 628 | 589 | 516 | 91 452 | 4 832 | 5 016 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 623 | 799 | 1 015 | 694 | 1 197 | 111 | 2 | 1 | 898 | 900 | 853 | 1 192 | 1 665 | 1 710 | 73 881 | 61 143 | 61 664 |
| Equity | — | −6 626 | −6 770 | −8 037 | −7 897 | −7 007 | −5 624 | −5 205 | −4 707 | −4 067 | −3 597 | −2 802 | −2 174 | −1 585 | −1 069 | 59 605 | 56 437 | 61 454 |
| Long-term debt | 0 | 1 039 | 6 474 | 7 798 | 8 031 | 6 861 | 5 236 | 5 052 | 4 030 | 4 384 | 3 698 | 3 028 | 3 009 | 2 937 | 2 319 | 11 078 | 0 | 0 |
| Short-term debt | 0 | 6 210 | 1 095 | 1 254 | 561 | 1 343 | 498 | 154 | 679 | 580 | 799 | 626 | 357 | 314 | 460 | 3 198 | 4 706 | 210 |
| Total debt | 0 | 7 249 | 7 568 | 9 052 | 8 591 | 8 204 | 5 734 | 5 206 | 4 708 | 4 965 | 4 497 | 3 655 | 3 366 | 3 250 | 2 779 | 14 276 | 4 706 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sidsel Sortland Topstad | Deputy Member | 0 companies |
| Jan Egill Topstad | Chairman | 0 companies |