| Revenue | NOK 7,1M | +11% |
| EBITDA | NOK -27K | -439% |
| Net profit | NOK -18K | -491% |
| Total assets | NOK 2,8M | +6% |
| Equity | NOK 1,6M | -1% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 565 | 3 545 | 3 718 | 4 123 | 4 671 | 4 772 | 4 895 | 5 222 | 5 077 | 5 269 | 5 191 | 5 268 | 5 664 | 5 744 | 5 848 | 6 400 | 7 104 |
| Staff expenses | −0 | −2 489 | −2 568 | −2 614 | −2 845 | −3 356 | −3 443 | −3 659 | −3 679 | −3 599 | −3 918 | −4 087 | −4 014 | −4 135 | −4 289 | −4 027 | −4 564 | −5 139 |
| EBITDA | 0 | 315 | 150 | 232 | 201 | 292 | 291 | 64 | 359 | 99 | 188 | −102 | 40 | 276 | 8 | 87 | 8 | −27 |
| Depreciation & amort. | −0 | −100 | −100 | −100 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 215 | 50 | 132 | 201 | 292 | 291 | 64 | 359 | 99 | 188 | −102 | 40 | 276 | 8 | 87 | 8 | −27 |
| Net financials | 0 | 1 | 5 | 8 | 11 | 21 | 29 | −1 | −24 | −10 | −8 | −7 | −5 | −4 | −6 | −3 | −1 | 6 |
| Profit before tax | 0 | 216 | 54 | 141 | 212 | 313 | 320 | 63 | 335 | 89 | 181 | −108 | 35 | 272 | 2 | 84 | 7 | −21 |
| Tax | −0 | 61 | 15 | 39 | 59 | 88 | 89 | −67 | 99 | 25 | 45 | −23 | 8 | 60 | 1 | 19 | 2 | −3 |
| Net profit | 0 | 155 | 39 | 101 | 153 | 225 | 231 | 129 | 237 | 63 | 135 | −86 | 27 | 212 | 1 | 65 | 5 | −18 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 185 | 1 154 | 1 279 | 1 496 | 1 810 | 2 078 | 2 152 | 2 291 | 2 285 | 2 434 | 2 299 | 2 308 | 2 564 | 2 537 | 2 480 | 2 625 | 2 780 |
| Equity | — | 559 | 598 | 674 | 802 | 1 002 | 1 208 | 1 003 | 1 215 | 1 253 | 1 359 | 1 273 | 1 300 | 1 512 | 1 513 | 1 578 | 1 582 | 1 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 253 | 204 | 153 | 207 | 153 | 97 | 39 | 0 | 0 | 0 |
| Short-term debt | 0 | 627 | 556 | 606 | 694 | 808 | 871 | 749 | 823 | 828 | 922 | 819 | 855 | 955 | 985 | 902 | 1 042 | 1 216 |
| Total debt | 0 | 627 | 556 | 606 | 694 | 808 | 871 | 1 149 | 1 076 | 1 032 | 1 075 | 1 026 | 1 008 | 1 052 | 1 024 | 902 | 1 042 | 1 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Atle Gunnes | Deputy Member | 0 companies |
| Odd Arne Klefstad | Chairman | 0 companies |
| Egil Bårseth | Chairman | 0 companies |