| Revenue | NOK 3,8M | +2% |
| EBITDA | NOK -716K | -203% |
| Net profit | NOK -574K | -188% |
| Total assets | NOK 2M | +56% |
| Equity | NOK 105K | +191% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 928 | 1 204 | 2 432 | 1 927 | 3 682 | 3 530 | 4 539 | 7 201 | 6 100 | 5 004 | 5 000 | 1 973 | 1 380 | 3 103 | 3 747 | 3 816 |
| Staff expenses | −803 | −921 | −1 140 | −1 262 | −1 956 | −1 851 | −3 048 | −4 764 | −3 664 | −3 170 | −2 974 | −1 323 | −789 | −1 999 | −2 616 | −2 873 |
| EBITDA | −101 | −618 | 124 | −584 | −489 | −92 | −1 083 | −750 | 132 | −210 | 362 | −192 | 20 | −41 | −236 | −716 |
| Depreciation & amort. | −35 | −41 | −47 | −61 | −93 | −97 | −96 | −76 | −108 | −97 | −95 | −82 | −71 | −20 | −20 | −20 |
| EBIT | −135 | −660 | 77 | −645 | −582 | −189 | −1 179 | −826 | 24 | −307 | 267 | −275 | −51 | −61 | −256 | −736 |
| Net financials | −17 | −3 | −1 | 0 | 0 | −1 | −3 | −6 | −7 | −2 | −5 | −21 | −19 | −2 | 0 | −0 |
| Profit before tax | −152 | −663 | 77 | −645 | −582 | −189 | −1 182 | −831 | 18 | −309 | 263 | −296 | −70 | −64 | −256 | −736 |
| Tax | −17 | −236 | 26 | −0 | −0 | −0 | −0 | −78 | −1 041 | −23 | 58 | −65 | −15 | −14 | −56 | −162 |
| Net profit | −136 | −427 | 51 | −645 | −582 | −189 | −1 182 | −754 | 1 059 | −286 | 205 | −231 | −55 | −50 | −199 | −574 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 490 | 1 547 | 1 360 | 1 429 | 1 546 | 1 567 | 2 049 | 2 276 | 2 909 | 1 540 | 1 450 | 1 553 | 1 288 | 5 375 | 1 278 | 1 991 |
| Equity | 46 | 296 | 347 | −298 | −2 304 | −2 494 | −3 676 | −4 183 | −3 124 | −3 411 | −3 206 | −3 437 | −3 491 | 236 | 36 | 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 041 | 3 346 | 3 816 | 4 476 | 4 566 | 3 626 | 3 360 | 4 220 | 4 300 | 4 300 | 300 | 765 |
| Short-term debt | 444 | 1 251 | 1 013 | 1 727 | 809 | 715 | 1 909 | 1 984 | 1 467 | 1 325 | 1 296 | 770 | 479 | 839 | 941 | 1 120 |
| Total debt | 444 | 1 251 | 1 013 | 1 727 | 3 850 | 4 061 | 5 725 | 6 460 | 6 033 | 4 951 | 4 656 | 4 990 | 4 779 | 5 139 | 1 241 | 1 885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Engen Restaurantdrift As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjerstin Dale | Chief Executive Officer | 0 companies |
| Heine Johansen | Board of Directors | 0 companies |
| Yvonne Hansen | Board of Directors | 0 companies |
| Atle Bjørlykke Teige | Board of Directors | 0 companies |
| Gabriel Patås Varskog | Board of Directors | 0 companies |
| Erkan Mutlu | Chairman | 0 companies |