| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | +21% |
| Net profit | NOK -22K | +38% |
| Total assets | NOK 93K | -81% |
| Equity | NOK 78K | -84% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 062 | 2 198 | 2 718 | 8 549 | 9 224 | 11 558 | 7 192 | 6 438 | 718 | 169 | 2 761 | 464 | 0 | 1 356 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −404 | −537 | −609 | −945 | −1 284 | −1 235 | −1 476 | −1 705 | 22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 63 | 39 | −53 | 241 | 37 | 1 084 | −86 | −28 | −399 | −219 | −124 | −66 | −17 | −36 | −22 | −14 | −28 | −22 |
| Depreciation & amort. | −0 | −9 | −20 | −23 | −26 | −29 | −68 | −31 | −10 | −10 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 54 | 19 | −76 | 214 | 8 | 1 017 | −117 | −38 | −409 | −231 | −124 | −66 | −17 | −36 | −22 | −14 | −28 | −22 |
| Net financials | 0 | −30 | 1 | 1 | 2 | −8 | −64 | −25 | −13 | −1 | 0 | −0 | −0 | −0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 24 | 21 | −75 | 216 | 0 | 953 | −142 | −51 | −410 | −231 | −124 | −66 | −17 | −36 | −22 | −14 | −28 | −22 |
| Tax | −0 | −0 | −0 | −0 | 68 | 2 | 313 | −67 | 7 | −132 | −53 | −27 | −14 | −4 | −8 | −5 | −3 | 8 | −0 |
| Net profit | 0 | 24 | 21 | −75 | 148 | −2 | 640 | −75 | −58 | −278 | −178 | −97 | −51 | −13 | −28 | −17 | −11 | −36 | −22 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 317 | 434 | 354 | 866 | 1 032 | 1 617 | 2 299 | 1 297 | 834 | 974 | 923 | 526 | 503 | 1 820 | 530 | 516 | 499 | 93 |
| Equity | — | −544 | −523 | −156 | −8 | −10 | 536 | 461 | 404 | 553 | 545 | 545 | 493 | 481 | 545 | 527 | 516 | 480 | 78 |
| Long-term debt | 0 | 641 | 843 | 400 | 0 | 317 | 520 | 280 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 220 | 114 | 110 | 473 | 724 | 561 | 1 558 | 893 | 279 | 429 | 379 | 33 | 22 | 1 275 | 2 | 0 | 19 | 14 |
| Total debt | 0 | 861 | 957 | 510 | 873 | 1 042 | 1 081 | 1 837 | 893 | 282 | 429 | 379 | 33 | 22 | 1 275 | 2 | 0 | 19 | 14 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacob Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Gustav Borch-Nielsen | Chairman | 0 companies |