| Revenue | NOK 39,4M | +43% |
| EBITDA | NOK -671K | -160% |
| Net profit | NOK -525K | -121% |
| Total assets | NOK 8M | -16% |
| Equity | NOK 2,5M | -13% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 588 | 4 740 | 5 717 | 5 969 | 7 546 | 7 396 | 7 811 | 7 276 | 9 560 | 14 988 | 18 969 | 19 038 | 17 814 | 19 531 | 23 726 | 23 501 | 27 608 | 39 441 |
| Staff expenses | −1 882 | −2 276 | −2 690 | −2 041 | −2 860 | −3 259 | −3 281 | −3 701 | −3 751 | −5 835 | −6 674 | −6 849 | −6 267 | −7 623 | −10 726 | −9 999 | −11 903 | −18 226 |
| EBITDA | 103 | 179 | 88 | 1 278 | 561 | 408 | 699 | −61 | 95 | 369 | 289 | 233 | 331 | −59 | −412 | −1 276 | 1 125 | −671 |
| Depreciation & amort. | −18 | −18 | −18 | −24 | −73 | −92 | −11 | −45 | −45 | −45 | −18 | −56 | −69 | −76 | −87 | −85 | −39 | −94 |
| EBIT | 85 | 161 | 70 | 1 254 | 488 | 316 | 688 | −107 | 50 | 324 | 271 | 177 | 263 | −135 | −500 | −1 361 | 1 086 | −764 |
| Net financials | 21 | 56 | 2 | 29 | 18 | −4 | 337 | 194 | 486 | 530 | 900 | 1 005 | 2 495 | 2 488 | 2 003 | 3 259 | 2 032 | 49 |
| Profit before tax | 106 | 218 | 73 | 1 283 | 506 | 313 | 1 025 | 87 | 535 | 854 | 1 171 | 1 181 | 2 758 | 2 353 | 1 503 | 1 898 | 3 118 | −715 |
| Tax | 30 | 48 | 23 | 205 | −0 | −0 | −0 | −0 | −0 | −46 | 170 | 220 | 0 | −149 | −0 | 228 | 598 | −190 |
| Net profit | 76 | 170 | 50 | 1 077 | 506 | 313 | 1 025 | 87 | 535 | 900 | 1 001 | 961 | 2 757 | 2 502 | 1 503 | 1 670 | 2 520 | −525 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 216 | 1 606 | 1 753 | 3 093 | 3 293 | 2 717 | 3 575 | 3 006 | 4 986 | 5 293 | 5 961 | 6 659 | 8 010 | 8 395 | 8 465 | 8 314 | 9 539 | 7 966 |
| Equity | 787 | 957 | 1 007 | 800 | 806 | 1 119 | 1 594 | 1 681 | 1 716 | 1 052 | 1 753 | 1 915 | 2 422 | 3 124 | 3 427 | 2 078 | 2 838 | 2 477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 173 | 668 | 398 | 0 | 149 | 149 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 429 | 649 | 747 | 2 293 | 2 487 | 1 598 | 1 791 | 1 152 | 2 602 | 3 843 | 4 208 | 4 595 | 5 439 | 5 270 | 5 038 | 6 237 | 6 700 | 5 488 |
| Total debt | 429 | 649 | 747 | 2 293 | 2 487 | 1 598 | 1 981 | 1 325 | 3 270 | 4 241 | 4 208 | 4 745 | 5 588 | 5 270 | 5 038 | 6 237 | 6 700 | 5 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LD Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wican Holding As | Company | 100.0% | 100.0% | 2023 |
Anonsen Invest As | Company | 14.8% | 14.8% | 2022 |
Bhw Invest As | Company | 14.8% | 14.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Løvås | Chief Executive Officer | 0 companies |
| Line Drolsum | Deputy Member | 0 companies |
| Bent Espen Hansen Widnes | Board of Directors | 0 companies |
| Henrik Næsje | Board of Directors | 0 companies |
| Kjell Arne Græsdal | Board of Directors | 0 companies |
| Magnus Alexander Lie | Board of Directors | 0 companies |
| Hans-Morten Anonsen | Chairman | 0 companies |
| Harald Bjelke Wibye | Chairman | 0 companies |