| Revenue | NOK 234K | +17% |
| EBITDA | NOK -839K | -148% |
| Net profit | NOK 7,9M | +80% |
| Total assets | NOK 43,5M | +23% |
| Equity | NOK 43,2M | +22% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 288 | 372 | 71 | 215 | 100 | 590 | 560 | 132 | 608 | 200 | 234 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −167 | −42 | −36 | −37 | −37 | −29 | −1 266 | −29 | −29 | −362 | −826 |
| EBITDA | −14 | −16 | −36 | 0 | 0 | −26 | −15 | −208 | −55 | −112 | 402 | −974 | 14 | 357 | −338 | −839 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −267 | −266 | −236 | −240 | −235 | −235 | −202 | −0 | −169 | −169 | −169 |
| EBIT | −14 | −16 | −36 | 0 | 0 | −293 | −281 | −443 | −295 | −348 | 167 | −1 177 | 14 | 188 | −507 | −1 008 |
| Net financials | 4 993 | 1 269 | 634 | 0 | 0 | 4 611 | 3 508 | 6 500 | 6 575 | 1 509 | 3 156 | 575 | 4 456 | 8 349 | 4 938 | 8 993 |
| Profit before tax | 4 978 | 1 253 | 598 | 0 | 0 | 4 318 | 3 228 | 6 056 | 6 280 | 1 161 | 3 323 | −602 | 4 469 | 8 536 | 4 431 | 7 985 |
| Tax | 30 | 59 | 52 | −0 | −0 | 12 | 14 | −55 | 37 | −37 | 54 | −54 | −0 | 191 | 46 | 79 |
| Net profit | 4 948 | 1 195 | 546 | 0 | 0 | 4 306 | 3 214 | 6 111 | 6 243 | 1 199 | 3 269 | −548 | 4 469 | 8 345 | 4 384 | 7 906 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 156 | 10 380 | 9 712 | — | — | 14 198 | 15 947 | 20 464 | 25 310 | 22 419 | 22 923 | 21 858 | 22 734 | 31 150 | 35 443 | 43 531 |
| Equity | 9 114 | 10 308 | 9 640 | — | — | 12 601 | 14 314 | 18 926 | 23 168 | 19 367 | 22 636 | 21 088 | 22 557 | 30 903 | 35 287 | 43 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 41 | 55 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 32 | 11 |
| Short-term debt | 42 | 71 | 71 | 0 | 0 | 1 556 | 1 578 | 1 539 | 2 104 | 3 052 | 288 | 770 | 177 | 247 | 123 | 327 |
| Total debt | 42 | 71 | 71 | 0 | 0 | 1 597 | 1 633 | 1 539 | 2 141 | 3 052 | 288 | 770 | 177 | 247 | 156 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Dahle | Deputy Member | 0 companies |
| Annette Dahle | Chairman | 0 companies |