| Revenue | NOK 527,6M | +36% |
| EBITDA | NOK 31,8M | +88% |
| Net profit | NOK 23,9M | +88% |
| Total assets | NOK 103,6M | +68% |
| Equity | NOK 2M | -11% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 70 984 | 43 707 | 67 708 | 69 117 | 90 462 | 71 586 | 35 959 | 27 225 | 32 566 | 71 503 | 103 869 | 110 958 | 124 531 | 213 954 | 203 692 | 292 552 | 387 282 | 527 637 |
| Staff expenses | −0 | −3 985 | −2 760 | −2 118 | −1 853 | −2 125 | −2 453 | −1 699 | −766 | −773 | −901 | −976 | −947 | −893 | −1 589 | −1 817 | −3 288 | −3 968 | −5 090 |
| EBITDA | 0 | −1 829 | −1 110 | 671 | 1 178 | 2 039 | 604 | 270 | 573 | 697 | 2 016 | 1 988 | 1 383 | 2 412 | 9 928 | 12 479 | 12 391 | 16 971 | 31 824 |
| Depreciation & amort. | −0 | −43 | −45 | −49 | −49 | −49 | −49 | −54 | −16 | −0 | −0 | −0 | −0 | −0 | −39 | −13 | −0 | −22 | −32 |
| EBIT | 0 | −1 872 | −1 155 | 622 | 1 129 | 1 990 | 555 | 216 | 556 | 697 | 2 016 | 1 988 | 1 383 | 2 412 | 9 889 | 12 466 | 12 391 | 16 949 | 31 793 |
| Net financials | 0 | −1 045 | −835 | −616 | −739 | −860 | −956 | −67 | −154 | −86 | −63 | −639 | −453 | −400 | −2 514 | −247 | −264 | −535 | −1 015 |
| Profit before tax | 0 | −2 917 | −1 990 | 6 | 390 | 1 130 | −401 | 149 | 402 | 611 | 1 953 | 1 349 | 930 | 2 012 | 7 375 | 12 219 | 12 127 | 16 414 | 30 778 |
| Tax | −0 | −807 | 827 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 210 | 413 | 262 | 455 | 1 632 | 2 704 | 2 697 | 3 654 | 6 838 |
| Net profit | 0 | −2 111 | −2 817 | 6 | 390 | 1 130 | −401 | 149 | 402 | 611 | 1 744 | 936 | 669 | 1 557 | 5 743 | 9 515 | 9 430 | 12 760 | 23 940 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 711 | 8 211 | 11 988 | 9 940 | 20 432 | 9 550 | 7 358 | 7 653 | 10 597 | 21 146 | 18 240 | 17 110 | 29 223 | 26 468 | 47 299 | 61 077 | 61 495 | 103 603 |
| Equity | — | −5 306 | −8 123 | −4 117 | −3 726 | −2 596 | −2 998 | −2 848 | 1 554 | 2 165 | 2 208 | 1 330 | 2 032 | 2 089 | 2 132 | 2 147 | 2 176 | 2 236 | 1 993 |
| Long-term debt | 0 | 4 066 | 4 164 | 14 | 0 | 0 | 8 496 | 8 666 | 4 759 | 4 355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 8 951 | 12 170 | 16 091 | 13 667 | 23 028 | 4 052 | 1 541 | 1 340 | 4 077 | 18 937 | 16 910 | 15 078 | 27 133 | 24 336 | 45 152 | 58 900 | 59 259 | 101 610 |
| Total debt | 0 | 13 017 | 16 334 | 16 105 | 13 667 | 23 028 | 12 548 | 10 207 | 6 099 | 8 432 | 18 937 | 16 910 | 15 078 | 27 133 | 24 336 | 45 152 | 58 900 | 59 259 | 101 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boston Nordic Group As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Roger Sørbøe | Chief Executive Officer | 0 companies |
| Claus Holm | Chief Executive Officer | 0 companies |
| Christian Banzhaf | Chief Executive Officer | 0 companies |
| Johannes Riiser Echholt | Board of Directors | 0 companies |
| Poul Erik Stockfleth Jensen | Board of Directors | 0 companies |
| Jan Brus Sørensen | Board of Directors | 0 companies |
| Britt Holst Foshammer | Board of Directors | 0 companies |