| Revenue | NOK 34,4M | -9% |
| EBITDA | NOK 5,2M | +16% |
| Net profit | NOK 3,2M | +10% |
| Total assets | NOK 12M | +7% |
| Equity | NOK 252K | -27% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 847 | 29 278 | 38 200 | 37 635 | 34 424 |
| Staff expenses | −8 918 | −9 834 | −12 761 | −11 233 | −11 456 |
| EBITDA | 4 072 | 2 722 | 3 969 | 4 529 | 5 240 |
| Depreciation & amort. | −276 | −286 | −324 | −398 | −402 |
| EBIT | 3 796 | 2 436 | 3 645 | 4 131 | 4 838 |
| Net financials | −215 | −433 | −484 | −379 | −717 |
| Profit before tax | 3 581 | 2 004 | 3 161 | 3 753 | 4 121 |
| Tax | 788 | 441 | 695 | 827 | 907 |
| Net profit | 2 793 | 1 563 | 2 465 | 2 926 | 3 214 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 370 | 7 178 | 13 077 | 11 286 | 12 034 |
| Equity | 788 | 720 | 300 | 346 | 252 |
| Long-term debt | 42 | 23 | 20 | 34 | 1 304 |
| Short-term debt | 9 540 | 6 435 | 12 757 | 10 906 | 10 479 |
| Total debt | 9 582 | 6 459 | 12 777 | 10 940 | 11 783 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
BT Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
LM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
BT Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KH Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Tore Gill | Chief Executive Officer | 0 companies |
| Lina Maria Henningsson | Chief Executive Officer | 0 companies |
| Bengt Tore Haugstad Ueland | Chief Executive Officer | 0 companies |
| Kasper Haugstad Ueland | Chief Executive Officer | 0 companies |
| Jan Ivar Sørensen | Chairman | 0 companies |
| Cathrine Haug Stange | Board of Directors | 0 companies |
| Rodrigo Alejandro Lavin Belda | Board of Directors | 0 companies |
| Gudmund Schlytter Killi | Chairman | 0 companies |
| Erik Tronbøl | Board of Directors | 0 companies |
| Ingrid Mjelva Opsal | Chairman | 0 companies |
| Meissam Bozaghian | Board of Directors | 0 companies |
| Andreas Sletteberg | Board of Directors | 0 companies |
| Victor Ring Evensen | Board of Directors | 0 companies |
| Jan Vardøen | Board of Directors | 0 companies |