| Revenue | NOK 10,5M | +6% |
| EBITDA | NOK 1,3M | +82% |
| Net profit | NOK 917K | +102% |
| Total assets | NOK 6,7M | +27% |
| Equity | NOK 4,2M | +8% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 9 781 | 9 760 | 13 476 | 9 935 | 6 914 | 7 006 | 6 516 | 6 611 | 11 759 | 8 901 | 9 023 | 8 220 | 8 412 | 9 864 | 10 464 |
| Staff expenses | −0 | −0 | −0 | −2 945 | −3 304 | −3 577 | −2 757 | −2 878 | −2 852 | −2 904 | −3 034 | −3 248 | −3 454 | −4 160 | −3 623 | −4 274 | −4 555 | −4 685 |
| EBITDA | 0 | 0 | 0 | 995 | 558 | 1 136 | 1 000 | 857 | 797 | 831 | 741 | 1 686 | 1 214 | 831 | 975 | 449 | 729 | 1 325 |
| Depreciation & amort. | −0 | −0 | −0 | −43 | −39 | −87 | −70 | −73 | −137 | −112 | −163 | −97 | −87 | −75 | −48 | −42 | −187 | −192 |
| EBIT | 0 | 0 | 0 | 952 | 518 | 1 049 | 931 | 785 | 660 | 719 | 578 | 1 590 | 1 127 | 756 | 927 | 407 | 542 | 1 133 |
| Net financials | 0 | 0 | 0 | 16 | 16 | 5 | −8 | 30 | 14 | 2 | 59 | −3 | 89 | 45 | 27 | 20 | 39 | 44 |
| Profit before tax | 0 | 0 | 0 | 968 | 534 | 1 054 | 922 | 815 | 674 | 721 | 637 | 1 586 | 1 216 | 801 | 954 | 427 | 581 | 1 177 |
| Tax | −0 | −0 | −0 | 275 | 152 | 299 | 260 | 222 | 187 | 181 | 144 | 366 | 259 | 179 | 211 | 96 | 128 | 260 |
| Net profit | 0 | 0 | 0 | 694 | 382 | 755 | 662 | 592 | 486 | 540 | 493 | 1 220 | 957 | 621 | 744 | 332 | 453 | 917 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 4 165 | 3 867 | 3 606 | 3 282 | 4 304 | 3 109 | 3 307 | 3 827 | 5 415 | 5 065 | 5 825 | 5 821 | 5 960 | 5 229 | 6 653 |
| Equity | — | — | — | 892 | 975 | 1 351 | 1 714 | 1 606 | 1 792 | 2 032 | 2 225 | 2 645 | 3 602 | 3 723 | 3 467 | 3 399 | 3 852 | 4 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 3 273 | 2 893 | 2 255 | 1 569 | 2 698 | 1 317 | 1 275 | 1 602 | 2 769 | 1 463 | 2 102 | 2 354 | 2 561 | 1 378 | 2 485 |
| Total debt | 0 | 0 | 0 | 3 273 | 2 893 | 2 255 | 1 569 | 2 698 | 1 317 | 1 275 | 1 602 | 2 769 | 1 463 | 2 102 | 2 354 | 2 561 | 1 378 | 2 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
OA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Gunnar Falstad | Chief Executive Officer | 0 companies |
| Odd Arne Lauritzen | Deputy Member | 0 companies |
| Jarl Vegar Paulsen | Board of Directors | 0 companies |