| Revenue | NOK 6,3M | -11% |
| EBITDA | NOK -33K | +69% |
| Net profit | NOK 7K | +110% |
| Total assets | NOK 4,6M | -8% |
| Equity | NOK 2,8M | +6% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 200 | 4 572 | 4 352 | 6 601 | 7 135 | 7 461 | 8 048 | 5 481 | 5 117 | 5 224 | 5 109 | 5 347 | 5 495 | 5 629 | 6 509 | 7 023 | 6 285 |
| Staff expenses | −3 029 | −2 596 | −2 530 | −3 760 | −4 070 | −3 805 | −4 256 | −3 462 | −3 423 | −3 378 | −3 435 | −3 441 | −3 499 | −3 445 | −3 729 | −5 993 | −5 416 |
| EBITDA | 1 474 | 1 178 | 1 127 | 1 791 | 1 849 | 2 261 | 2 507 | 1 199 | 916 | 926 | 894 | 930 | 1 294 | 1 647 | 1 593 | −106 | −33 |
| Depreciation & amort. | −11 | −8 | −8 | −3 | −2 | −2 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 463 | 1 170 | 1 119 | 1 787 | 1 846 | 2 259 | 2 504 | 1 199 | 916 | 926 | 894 | 930 | 1 294 | 1 647 | 1 593 | −106 | −33 |
| Net financials | 72 | 25 | 20 | 25 | 35 | 50 | 69 | 36 | 15 | 22 | 18 | 42 | 44 | −1 | 12 | 37 | 40 |
| Profit before tax | 1 535 | 1 195 | 1 139 | 1 813 | 1 882 | 2 309 | 2 573 | 1 235 | 931 | 947 | 912 | 972 | 1 337 | 1 646 | 1 606 | −69 | 7 |
| Tax | 434 | 336 | 322 | 510 | 531 | 650 | 701 | 340 | 237 | 234 | 213 | 209 | 287 | 362 | 353 | −0 | −0 |
| Net profit | 1 101 | 859 | 817 | 1 303 | 1 351 | 1 659 | 1 872 | 895 | 694 | 714 | 699 | 763 | 1 050 | 1 284 | 1 252 | −69 | 7 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 243 | 2 680 | 2 933 | 4 585 | 4 143 | 4 996 | 6 366 | 3 166 | 4 207 | 4 198 | 4 645 | 4 932 | 5 820 | 4 669 | 6 461 | 5 015 | 4 611 |
| Equity | 712 | 871 | 1 018 | 1 168 | 1 368 | 1 814 | 2 171 | 1 832 | 2 131 | 2 380 | 2 580 | 3 539 | 2 790 | 3 095 | 3 287 | 2 644 | 2 791 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 778 | 520 | 659 | 1 233 | 2 774 | 3 181 | 4 195 | 1 334 | 2 076 | 1 818 | 2 065 | 1 393 | 3 030 | 1 574 | 3 174 | 2 371 | 1 820 |
| Total debt | 2 532 | 1 809 | 1 915 | 3 417 | 2 775 | 3 182 | 4 195 | 1 334 | 2 076 | 1 818 | 2 065 | 1 393 | 3 030 | 1 574 | 3 174 | 2 371 | 1 820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.6% | 14.6% | 2024 | |
My It As | Company | 13.1% | 13.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Raunholm | Chief Executive Officer | 0 companies |
| Thor-Erik Rugaard | Board of Directors | 0 companies |
| Jan Ove Lauritsen | Chairman | 0 companies |