| Revenue | NOK 86,6M | -5% |
| EBITDA | NOK 11,4M | +25% |
| Net profit | NOK 5,1M | +110% |
| Total assets | NOK 78,8M | +4% |
| Equity | NOK 35,2M | +17% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 72 965 | 77 056 | 93 059 | 91 649 | 86 628 |
| Staff expenses | −15 205 | −15 727 | −15 270 | −14 819 | −13 365 |
| EBITDA | 8 542 | 7 753 | 12 536 | 9 143 | 11 423 |
| Depreciation & amort. | −4 055 | −3 898 | −3 386 | −3 688 | −3 441 |
| EBIT | 4 488 | 3 855 | 9 150 | 5 455 | 7 982 |
| Net financials | −826 | −1 188 | −1 650 | −2 165 | −1 340 |
| Profit before tax | 3 662 | 2 667 | 7 500 | 3 289 | 6 642 |
| Tax | 806 | 588 | 1 651 | 852 | 1 513 |
| Net profit | 2 856 | 2 079 | 5 849 | 2 438 | 5 129 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 75 012 | 76 306 | 81 334 | 75 682 | 78 812 |
| Equity | 19 671 | 21 750 | 27 600 | 30 037 | 35 166 |
| Long-term debt | 41 857 | 38 970 | 36 083 | 33 197 | 30 805 |
| Short-term debt | 11 037 | 12 515 | 15 336 | 10 836 | 12 841 |
| Total debt | 52 894 | 51 485 | 51 420 | 44 032 | 43 646 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EO Deputy Member | Deputy Member | 2025 |
EO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
OP Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Petter Segtnan | Chief Executive Officer | 0 companies |
| Erik Oksvold | Deputy Member | 0 companies |
| Espen Odd Bredesen | Chief Executive Officer | 0 companies |
| Thor Gunnar Steinsli | Board of Directors | 0 companies |
| Arve Staberg | Board of Directors | 0 companies |
| Gunn Helene Tangstad | Board of Directors | 0 companies |
| Geir Tore Leira | Chairman | 0 companies |
| Harald Nesjø Tvete | Board of Directors | 0 companies |
| Christina Madsen | Board of Directors | 0 companies |
| Olav Karsten Norberg | Board of Directors | 0 companies |