| Revenue | NOK 5,1M | +50% |
| EBITDA | NOK -2,4M | +21% |
| Net profit | NOK -2,6M | +21% |
| Total assets | NOK 3,4M | +65% |
| Equity | NOK 126K | +102% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 4 365 | 1 850 | 1 510 | 3 383 | 5 087 |
| Staff expenses | −2 103 | −2 108 | −1 936 | −2 137 | −3 361 |
| EBITDA | 125 | −2 512 | −2 991 | −3 045 | −2 412 |
| Depreciation & amort. | −175 | −170 | −170 | −170 | −170 |
| EBIT | −50 | −2 682 | −3 161 | −3 215 | −2 582 |
| Net financials | −1 | −23 | −96 | −43 | 1 |
| Profit before tax | −50 | −2 705 | −3 258 | −3 258 | −2 580 |
| Tax | −11 | 73 | −0 | −0 | −0 |
| Net profit | −39 | −2 778 | −3 258 | −3 258 | −2 580 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 773 | 1 773 | 3 260 | 2 053 | 3 390 |
| Equity | 1 226 | −1 552 | −4 810 | −8 068 | 126 |
| Long-term debt | 0 | 2 661 | 3 986 | 4 450 | 1 096 |
| Short-term debt | 1 547 | 664 | 4 084 | 5 671 | 2 168 |
| Total debt | 1 547 | 3 326 | 8 071 | 10 121 | 3 264 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OR Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 76.34% | 76.34% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Ragnar Hjørungdal | Chief Executive Officer | 0 companies |
| Bjørn Stafset | Chairman | 0 companies |
| Svein Jarle Garseth | Board of Directors | 0 companies |
| Bjørn Brekne | Board of Directors | 0 companies |