| Revenue | NOK 13,2M | +15% |
| EBITDA | NOK 277K | +123% |
| Net profit | NOK 155K | +379% |
| Total assets | NOK 2,8M | +11% |
| Equity | NOK 1,2M | +15% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 126 | 9 125 | 8 936 | 11 479 | 13 164 |
| Staff expenses | −2 975 | −3 496 | −3 796 | −4 946 | −5 438 |
| EBITDA | 287 | 205 | 69 | 124 | 277 |
| Depreciation & amort. | −55 | −60 | −68 | −86 | −87 |
| EBIT | 232 | 145 | 1 | 38 | 190 |
| Net financials | 3 | −2 | −1 | −0 | 8 |
| Profit before tax | 235 | 142 | −0 | 37 | 198 |
| Tax | 51 | 40 | −0 | 5 | 43 |
| Net profit | 184 | 102 | −0 | 32 | 155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 805 | 2 149 | 2 044 | 2 523 | 2 796 |
| Equity | 880 | 982 | 981 | 1 014 | 1 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 925 | 1 167 | 1 062 | 1 509 | 1 627 |
| Total debt | 925 | 1 167 | 1 062 | 1 509 | 1 627 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
AK Deputy Member | Deputy Member | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Karina Vervik | Deputy Member | 0 companies |
| Line Kathrin Dalsbø | Deputy Member | 0 companies |
| Yngve Løkken Kjørstad | Chairman | 0 companies |
| Geir Tore Kjøde | Board of Directors | 0 companies |