| Revenue | NOK 2,5M | +1% |
| EBITDA | NOK 185K | -41% |
| Net profit | NOK 107K | -48% |
| Total assets | NOK 1,5M | +2% |
| Equity | NOK 1,2M | +9% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 183 | 91 | 229 | 919 | 1 783 | 1 528 | 1 214 | 1 930 | 1 558 | 2 289 | 1 917 | 2 088 | 1 822 | 1 918 | 2 751 | 2 483 | 2 507 |
| Staff expenses | −0 | −36 | −35 | −35 | −403 | −579 | −305 | −465 | −569 | −479 | −732 | −743 | −685 | −614 | −629 | −632 | −676 | −757 |
| EBITDA | 0 | 76 | 14 | 88 | 239 | 406 | 453 | 243 | 375 | 265 | 281 | −25 | 259 | −34 | 72 | 514 | 315 | 185 |
| Depreciation & amort. | −0 | −57 | −42 | −42 | −53 | −163 | −196 | −209 | −156 | −94 | −35 | −115 | −131 | −146 | −151 | −106 | −55 | −62 |
| EBIT | 0 | 19 | −28 | 46 | 186 | 243 | 258 | 34 | 219 | 171 | 246 | −140 | 127 | −180 | −79 | 408 | 259 | 124 |
| Net financials | 0 | −18 | −11 | −5 | −17 | −39 | −28 | −17 | −8 | −3 | 1 | −9 | −11 | −3 | 0 | −2 | 3 | 13 |
| Profit before tax | 0 | 1 | −39 | 41 | 170 | 204 | 230 | 17 | 211 | 168 | 247 | −150 | 116 | −184 | −79 | 405 | 262 | 136 |
| Tax | −0 | 0 | −11 | 11 | 47 | 56 | 62 | 5 | 57 | 41 | 58 | −34 | 26 | −42 | −16 | 89 | 58 | 30 |
| Net profit | 0 | 1 | −28 | 30 | 123 | 148 | 168 | 12 | 154 | 127 | 189 | −115 | 91 | −141 | −63 | 316 | 204 | 107 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 264 | 213 | 188 | 748 | 1 274 | 1 168 | 911 | 931 | 1 220 | 1 279 | 1 413 | 1 313 | 1 099 | 2 090 | 1 202 | 1 472 | 1 508 |
| Equity | — | 74 | 46 | 76 | 199 | 246 | 415 | 377 | 531 | 649 | 838 | 723 | 813 | 672 | 609 | 926 | 1 131 | 1 237 |
| Long-term debt | 0 | 166 | 108 | 46 | 409 | 652 | 473 | 285 | 196 | 138 | 185 | 349 | 282 | 182 | 98 | 14 | 0 | 0 |
| Short-term debt | 0 | 24 | 58 | 66 | 140 | 376 | 280 | 250 | 204 | 433 | 256 | 341 | 218 | 245 | 1 384 | 261 | 341 | 271 |
| Total debt | 0 | 189 | 166 | 112 | 549 | 1 027 | 753 | 534 | 399 | 571 | 441 | 690 | 500 | 427 | 1 481 | 275 | 341 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Deputy Member | Deputy Member | 2003 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Aage Hilde | Deputy Member | 0 companies |
| Håkon Nårstad | Chief Executive Officer | 0 companies |
| Eva Rusten Nårstad | Chairman | 0 companies |