| Revenue | NOK 2,9M | +46% |
| EBITDA | NOK 374K | -46% |
| Net profit | NOK 698K | -51% |
| Total assets | NOK 10,9M | -27% |
| Equity | NOK 10,5M | -29% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 043 | 1 769 | 2 184 | 2 364 | 2 578 | 3 699 | 2 597 | 3 587 | 4 831 | 3 319 | 4 238 | 3 589 | 877 | 1 451 | 1 905 | 1 590 | 1 974 | 2 881 |
| Staff expenses | −1 219 | −1 018 | −996 | −626 | −618 | −676 | −666 | −680 | −1 379 | −1 441 | −1 317 | −864 | −153 | −254 | −858 | −946 | −1 067 | −1 102 |
| EBITDA | 382 | 393 | 720 | 1 208 | 1 419 | 2 230 | 1 435 | 2 534 | 3 007 | 1 534 | 2 183 | 2 177 | 540 | 927 | 797 | 371 | 693 | 374 |
| Depreciation & amort. | −17 | −13 | −18 | −28 | −24 | −29 | −25 | −30 | −179 | −189 | −169 | −138 | −138 | −138 | −194 | −178 | −178 | −178 |
| EBIT | 365 | 379 | 702 | 1 180 | 1 395 | 2 201 | 1 410 | 2 504 | 2 829 | 1 346 | 2 014 | 2 039 | 402 | 789 | 603 | 193 | 515 | 196 |
| Net financials | 35 | 16 | −99 | −218 | 532 | 115 | −181 | 675 | 622 | 386 | −46 | 2 192 | 639 | 3 183 | 1 606 | −4 781 | 903 | 501 |
| Profit before tax | 401 | 396 | 603 | 962 | 1 928 | 2 316 | 1 229 | 3 179 | 3 450 | 1 731 | 1 968 | 4 231 | 1 041 | 3 972 | 2 209 | −4 589 | 1 417 | 698 |
| Tax | 115 | 114 | 193 | 342 | 411 | 626 | 379 | 668 | 697 | 311 | 464 | 443 | 178 | 834 | 524 | −52 | −0 | −0 |
| Net profit | 286 | 282 | 410 | 619 | 1 516 | 1 690 | 850 | 2 511 | 2 753 | 1 420 | 1 504 | 3 788 | 864 | 3 138 | 1 685 | −4 537 | 1 417 | 698 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 232 | 1 547 | 2 467 | 2 889 | 4 047 | 5 126 | 5 127 | 5 446 | 8 488 | 10 958 | 12 879 | 14 972 | 15 321 | 19 244 | 20 873 | 14 521 | 15 037 | 10 918 |
| Equity | 776 | 1 058 | 1 487 | 2 106 | 2 923 | 4 313 | 4 463 | 4 573 | 7 327 | 8 747 | 10 250 | 14 039 | 14 902 | 18 040 | 19 126 | 14 189 | 14 706 | 10 504 |
| Long-term debt | 0 | 0 | 301 | 76 | 0 | 4 | 8 | 9 | 74 | 75 | 71 | 70 | 62 | 52 | 808 | 0 | 0 | 0 |
| Short-term debt | 455 | 489 | 679 | 707 | 1 124 | 809 | 657 | 863 | 1 087 | 2 136 | 2 558 | 864 | 356 | 1 151 | 939 | 332 | 331 | 414 |
| Total debt | 455 | 489 | 980 | 783 | 1 124 | 813 | 665 | 872 | 1 161 | 2 211 | 2 629 | 933 | 418 | 1 203 | 1 747 | 332 | 331 | 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KB Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Aase | Chief Executive Officer | 0 companies |
| Karin Bøhlerengen | Deputy Member | 0 companies |