| Revenue | NOK 34,7M | -28% |
| EBITDA | NOK -2,8M | -146% |
| Net profit | NOK -15M | -210% |
| Total assets | NOK 80,1M | -25% |
| Equity | NOK 16,3M | -48% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 299 | 2 789 | 4 229 | 6 266 | 4 802 | 2 586 | 4 439 | 7 687 | 5 385 | 8 176 | 6 746 | 11 829 | 20 016 | 34 295 | 48 523 | 34 695 |
| Staff expenses | −0 | −628 | −589 | −1 273 | −2 824 | −2 446 | −688 | −136 | −101 | −119 | −629 | −225 | −4 826 | −8 782 | −6 465 | −21 598 | −2 316 |
| EBITDA | 0 | −846 | 1 311 | 1 062 | 506 | 553 | 439 | 2 576 | 2 655 | 3 094 | 5 097 | 2 261 | 908 | 3 388 | 16 252 | 6 206 | −2 844 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −76 | −82 | −95 | −95 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −846 | 1 311 | 1 062 | 506 | 553 | 439 | 2 576 | 2 580 | 3 011 | 5 001 | 2 166 | 908 | 3 388 | 16 252 | 6 206 | −2 844 |
| Net financials | 0 | −1 052 | −191 | −841 | −416 | −280 | −201 | −257 | −1 070 | −1 012 | −1 844 | −4 218 | 439 | −3 031 | −2 110 | 8 127 | −12 128 |
| Profit before tax | 0 | −1 897 | 1 120 | 221 | 91 | 273 | 238 | 2 319 | 1 509 | 1 999 | 3 157 | −2 052 | 1 347 | 357 | 14 142 | 14 333 | −14 973 |
| Tax | −0 | −66 | 397 | −143 | 84 | 99 | 60 | 650 | 303 | 433 | 763 | −122 | −267 | 79 | 3 111 | 705 | −18 |
| Net profit | 0 | −1 831 | 723 | 364 | 7 | 174 | 178 | 1 670 | 1 206 | 1 566 | 2 394 | −1 930 | 1 614 | 278 | 11 031 | 13 627 | −14 955 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 215 | 4 686 | 4 479 | 5 217 | 5 569 | 5 357 | 12 079 | 34 827 | 40 745 | 60 017 | 58 641 | 52 201 | 42 287 | 58 393 | 107 160 | 80 125 |
| Equity | — | −846 | −124 | 240 | 247 | 421 | 599 | 2 269 | 3 359 | 1 925 | 4 319 | 2 389 | 4 003 | 5 011 | 17 635 | 31 263 | 16 308 |
| Long-term debt | 0 | 1 651 | 3 849 | 0 | 0 | 3 815 | 3 670 | 8 155 | 28 849 | 33 373 | 52 894 | 51 663 | 44 288 | 33 784 | 34 585 | 63 331 | 52 020 |
| Short-term debt | 0 | 1 411 | 961 | 545 | 963 | 1 333 | 1 088 | 1 656 | 2 619 | 5 448 | 2 804 | 4 588 | 3 910 | 3 493 | 6 173 | 12 566 | 11 797 |
| Total debt | 0 | 3 062 | 4 810 | 4 239 | 4 970 | 5 148 | 4 758 | 9 811 | 31 468 | 38 820 | 55 698 | 56 252 | 48 199 | 37 276 | 40 758 | 75 897 | 63 818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pingus Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Katarina Bakkedal Bozic | Deputy Member | 0 companies |
| Frederik Due | Chairman | 0 companies |