| Revenue | NOK 536K | +6% |
| EBITDA | NOK -155K | -180% |
| Net profit | NOK -200K | -233% |
| Total assets | NOK 631K | -32% |
| Equity | NOK 610K | -25% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 321 | 320 | 320 | 320 | 320 | 320 | 320 | 326 | 329 | 353 | 381 | 390 | 424 | 507 | 536 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 234 | 167 | 177 | 117 | 124 | 93 | 125 | 150 | 120 | 86 | 68 | 61 | −44 | 140 | 194 | −155 |
| Depreciation & amort. | −42 | −42 | −42 | −42 | −42 | −42 | −44 | −44 | −44 | −44 | −44 | −44 | −44 | −44 | −45 | −47 |
| EBIT | 192 | 125 | 135 | 76 | 82 | 51 | 81 | 105 | 76 | 41 | 24 | 17 | −89 | 95 | 149 | −203 |
| Net financials | −56 | −39 | −50 | −50 | −46 | −41 | −36 | −31 | −25 | −17 | −10 | −3 | −0 | 0 | 1 | 3 |
| Profit before tax | 135 | 86 | 85 | 25 | 37 | 9 | 45 | 75 | 50 | 24 | 14 | 14 | −89 | 95 | 150 | −200 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 135 | 86 | 85 | 25 | 37 | 9 | 45 | 75 | 50 | 24 | 14 | 14 | −89 | 95 | 150 | −200 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 878 | 1 892 | 928 | 901 | 887 | 861 | 836 | 847 | 828 | 789 | 728 | 711 | 657 | 758 | 932 | 631 |
| Equity | 189 | 274 | 360 | 385 | 422 | 431 | 476 | 550 | 601 | 625 | 639 | 653 | 564 | 660 | 809 | 610 |
| Long-term debt | 0 | 0 | 552 | 507 | 459 | 406 | 349 | 286 | 217 | 142 | 59 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 1 023 | 17 | 8 | 6 | 23 | 11 | 11 | 11 | 23 | 29 | 58 | 93 | 99 | 122 | 22 |
| Total debt | 689 | 1 618 | 569 | 515 | 465 | 430 | 360 | 296 | 228 | 164 | 89 | 58 | 93 | 99 | 122 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VP Business Manager | Business Manager | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Persson | Business Manager | 0 companies |
| Hugo Storø | Chairman | 0 companies |
| Kjetill Arnljot Karoliussen | Board of Directors | 0 companies |
| Anniken Benedicte Iversen | Board of Directors | 0 companies |
| Espen Lund | Board of Directors | 0 companies |