Riskpilot← Back to searchSign inGet full accessBRAATHE AS
ASActiveOrg 985734410Nærumveien 24, 1580 RyggeProgrammeringstjenester · NACE 62010Est. 20030 employeeswww.braathe.no
Revenue 2021
NOK 7,3M
-4% vs 2020
EBITDA margin
12.4%
-1% vs 2020
Equity ratio
53.6%
Financial strength
Net profit 2021
NOK 444K
-25% vs 2020
| Revenue | NOK 7,3M | -4% |
| EBITDA | NOK 901K | -1% |
| Net profit | NOK 444K | -25% |
| Total assets | NOK 3,8M | +14% |
| Equity | NOK 2,1M | +27% |
| Employees | 0 | — |
Legal name
BRAATHE AS
Org number
985734410
Legal form
Aksjeselskap
NACE code
62010 · Programmeringstjenester
Founded
12. juni 2003
Share capital
NOK 20 000 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Styrets leder og nestleder i fellesskap.
Company purpose
Produksjon, kjøp og salg av varer og tjenester tilknyttet ikt bransjen, samt å ha interesser i andre selskaper med beslektet virksomhet.
Address
Nærumveien 24, 1580 Rygge
Phone
+4773859220
Email
post@dogi.no
Website
www.braathe.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 659 | 458 | 492 | 798 | 1 214 | 1 956 | 2 964 | 3 724 | 4 308 | 6 107 | 6 264 | 6 249 | 7 556 | 7 280 |
| Staff expenses | 57 | −14 | −19 | −40 | −49 | −425 | −1 137 | −1 722 | −1 692 | −2 031 | −2 522 | −3 199 | −2 571 | −2 596 |
| EBITDA | 219 | 59 | 158 | 159 | 172 | 289 | −9 | −1 | 190 | 586 | −230 | −191 | 913 | 901 |
| Depreciation & amort. | −37 | −2 | −9 | −9 | −9 | −23 | −37 | −42 | −141 | −132 | −129 | −176 | −156 | −330 |
| EBIT | 181 | 56 | 149 | 150 | 163 | 266 | −45 | −42 | 49 | 454 | −359 | −367 | 757 | 571 |
| Net financials | −39 | −26 | −23 | −25 | −8 | −0 | −4 | −0 | −3 | −1 | −1 | −7 | 10 | 8 |
| Profit before tax | 143 | 30 | 127 | 125 | 155 | 266 | −49 | −43 | 46 | 453 | −360 | −374 | 767 | 578 |
| Tax | −0 | −0 | −0 | −0 | 19 | 74 | −13 | −10 | 12 | 111 | −77 | −80 | 172 | 135 |
| Net profit | 143 | 30 | 127 | 125 | 137 | 192 | −36 | −33 | 34 | 341 | −283 | −293 | 595 | 444 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 60 | 172 | 210 | 208 | 729 | 893 | 1 174 | 1 565 | 2 332 | 2 026 | 2 487 | 3 370 | 3 845 |
| Equity | −319 | −288 | −162 | −37 | 100 | 292 | 255 | 223 | 257 | 598 | 315 | 1 022 | 1 617 | 2 060 |
| Long-term debt | 350 | 278 | 253 | 210 | 1 | 6 | 0 | 293 | 116 | 97 | 57 | 0 | 26 | 48 |
| Short-term debt | 93 | 70 | 80 | 37 | 106 | 431 | 638 | 658 | 1 192 | 1 636 | 1 654 | 1 465 | 1 728 | 1 737 |
| Total debt | 442 | 348 | 333 | 246 | 108 | 437 | 638 | 951 | 1 308 | 1 733 | 1 710 | 1 465 | 1 753 | 1 785 |
EBITDA margin
12.4%
This company
15.8%
Market median
-22% vs market
20082021
Equity ratio
53.6%
This company
38.2%
Market median
+40% vs market
20082021
Return on equity
21.5%
This company
18.4%
Market median
+17% vs market
20082021
Net profit margin
6.1%
This company
8.1%
Market median
-25% vs market
20082021
Asset turnover
1.89×
This company
1.12×
Market median
+69% vs market
20082021
Debt / equity
0.87×
This company
0.62×
Market median
+40% vs market
20082021
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
VM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of BRAATHE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Tron Erik Braathe | Chief Executive Officer | 0 companies |
| Vegard Mandal | Chief Executive Officer | 0 companies |
| Andreas Nicolai Helmersen | Board of Directors | 0 companies |
| Helge Nilsen | Board of Directors | 0 companies |
| Per-Arne Sæther | Chairman | 0 companies |
| Kathrine Rødsjø | Board of Directors | 0 companies |
| Jan Ole Braathe | Chairman | 0 companies |