| Revenue | NOK 14,9M | -14% |
| EBITDA | NOK 5,1M | +5% |
| Net profit | NOK -458K | +31% |
| Total assets | NOK 18,1M | -9% |
| Equity | NOK 8,7M | -13% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 730 | 4 496 | 5 532 | 6 573 | 7 349 | 8 939 | 8 522 | 10 856 | 10 319 | 11 154 | 12 233 | 14 630 | 15 882 | 16 686 | 16 131 | 17 231 | 14 892 |
| Staff expenses | −2 908 | −3 376 | −3 441 | −3 467 | −3 754 | −4 583 | −6 410 | −5 619 | −4 283 | −4 180 | −5 544 | −6 835 | −6 424 | −7 077 | −6 975 | −5 334 | −4 169 |
| EBITDA | 779 | −12 | 965 | 1 083 | 1 728 | 2 214 | −364 | 3 369 | 3 860 | 4 674 | 4 462 | 5 173 | 4 948 | 4 216 | 4 076 | 4 852 | 5 083 |
| Depreciation & amort. | −541 | −505 | −695 | −851 | −1 417 | −1 897 | −2 421 | −2 914 | −3 130 | −3 093 | −3 163 | −3 317 | −3 603 | −4 125 | −4 714 | −5 106 | −5 158 |
| EBIT | 237 | −517 | 270 | 231 | 311 | 316 | −2 784 | 455 | 729 | 1 581 | 1 299 | 1 856 | 1 345 | 91 | −638 | −253 | −75 |
| Net financials | −57 | −73 | −153 | −80 | −128 | −184 | −198 | −198 | −219 | −192 | −145 | −132 | −139 | −118 | −89 | −406 | −383 |
| Profit before tax | 180 | −589 | 118 | 151 | 183 | 132 | −2 982 | 257 | 510 | 1 389 | 1 154 | 1 724 | 1 206 | −27 | −727 | −659 | −458 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 180 | −589 | 118 | 151 | 183 | 132 | −2 982 | 257 | 510 | 1 389 | 1 154 | 1 724 | 1 206 | −27 | −727 | −659 | −458 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 192 | 3 729 | 4 267 | 5 709 | 7 691 | 9 720 | 10 704 | 11 104 | 11 675 | 13 665 | 14 416 | 16 313 | 21 063 | 19 226 | 21 271 | 19 874 | 18 135 |
| Equity | 1 420 | 1 266 | 1 383 | 2 323 | 3 556 | 3 689 | 2 706 | 3 393 | 3 903 | 5 892 | 7 047 | 8 771 | 11 158 | 11 349 | 10 622 | 9 963 | 8 692 |
| Long-term debt | 0 | 0 | 0 | 1 180 | 1 030 | 2 747 | 4 472 | 4 037 | 3 766 | 3 335 | 2 904 | 2 773 | 4 623 | 2 983 | 5 372 | 4 716 | 5 083 |
| Short-term debt | 772 | 2 464 | 2 884 | 2 206 | 3 105 | 3 284 | 3 526 | 3 674 | 4 006 | 4 438 | 4 466 | 4 769 | 5 282 | 4 894 | 5 277 | 5 194 | 4 360 |
| Total debt | 772 | 2 464 | 2 884 | 3 386 | 4 135 | 6 031 | 7 998 | 7 711 | 7 772 | 7 773 | 7 370 | 7 542 | 9 905 | 7 877 | 10 649 | 9 910 | 9 443 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.5% | 21.5% | 2023 | |
Norsk Megling & Auksjon As | Company | 18.8% | 18.8% | 2023 |
Anpartsselskabet Ptmnt | Company | 12.1% | 12.1% | 2023 |
| Individual | 11.7% | 11.7% | 2023 | |
Rosko Holding As | Company | 11.6% | 11.6% | 2023 |
Ccg Corporation As | Company | 4.4% | 4.4% | 2023 |
| Individual | 4.4% | 4.4% | 2023 | |
Global Investments As | Company | 3.9% | 3.9% | 2023 |
| Individual | 3.6% | 3.6% | 2023 | |
| Individual | 2.4% | 2.4% | 2023 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 2.2% | 2.2% | 2023 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.4% | 1.4% | 2023 | |
| Individual | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Larsos | Board of Directors | 0 companies |
| Børge Breimo Helstrøm | Chairman | 0 companies |
| Marek Bekier-Larssen | Board of Directors | 0 companies |
| Michael Niels Thorsen | Board of Directors | 0 companies |
| Cato Helstrøm | Chairman | 0 companies |