| Revenue | NOK 6K | +66% |
| EBITDA | NOK 1K | +275% |
| Net profit | NOK -10K | +25% |
| Total assets | NOK 207K | -5% |
| Equity | NOK 207K | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 749 | 3 581 | 2 971 | 2 356 | 1 383 | 1 579 | 2 071 | 1 383 | 319 | 58 | 0 | 37 | 9 | 22 | 9 | 4 | 6 |
| Staff expenses | −2 317 | −2 694 | −1 601 | −1 131 | −801 | −830 | −908 | −904 | −36 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | 406 | 67 | 317 | −344 | 49 | 27 | −9 | 124 | 33 | −97 | −14 | −2 | 11 | 2 | −1 | 1 |
| Depreciation & amort. | −0 | −54 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −6 | −6 | −4 | −4 | −6 | −18 | −18 |
| EBIT | −25 | 352 | 58 | 317 | −344 | 49 | 27 | −9 | 124 | 32 | −103 | −20 | −7 | 7 | −4 | −19 | −16 |
| Net financials | 14 | −17 | −0 | 11 | 6 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | −0 | 1 | 5 | 6 |
| Profit before tax | −11 | 335 | 58 | 328 | −338 | 51 | 30 | −8 | 124 | 32 | −103 | −20 | −7 | 7 | −3 | −13 | −10 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 | 335 | 58 | 328 | −338 | 51 | 30 | −8 | 124 | 32 | −103 | −20 | −7 | 7 | −3 | −13 | −10 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 770 | 1 465 | 1 193 | 1 213 | 855 | 1 732 | 895 | 913 | 446 | 427 | 273 | 240 | 227 | 234 | 231 | 217 | 207 |
| Equity | 35 | 371 | — | 856 | 518 | 570 | 599 | 591 | 716 | 357 | 254 | 234 | 227 | 234 | 231 | 217 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 735 | 822 | 665 | 356 | 337 | 1 163 | 296 | 321 | −269 | 70 | 19 | 6 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 735 | 1 094 | 665 | 356 | 337 | 1 163 | 296 | 321 | −269 | 70 | 19 | 6 | 0 | 0 | 0 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Obnatus As | Company | 40.0% | 40.0% | 2022 |
Pixida As | Company | 40.0% | 40.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Marius Dybdahl | Board of Directors | 0 companies |
| Trygve Røste | Chairman | 0 companies |