| Revenue | NOK 829,2M | +37% |
| EBITDA | NOK 70,3M | +188% |
| Net profit | NOK 58,4M | +626% |
| Total assets | NOK 418,9M | +15% |
| Equity | NOK 154,4M | +56% |
| Employees | 269 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 356 288 | 417 258 | 497 689 | 603 612 | 829 231 |
| Staff expenses | −124 056 | −147 408 | −182 935 | −234 317 | −275 664 |
| EBITDA | 14 307 | 35 756 | 23 703 | 24 436 | 70 334 |
| Depreciation & amort. | −8 008 | −7 115 | −6 829 | −5 038 | −6 328 |
| EBIT | 6 299 | 28 641 | 16 874 | 19 397 | 64 006 |
| Net financials | −3 119 | −2 832 | −10 221 | −33 845 | 10 680 |
| Profit before tax | 3 180 | 25 809 | 6 654 | −14 448 | 74 687 |
| Tax | 783 | 5 670 | 1 371 | −3 341 | 16 243 |
| Net profit | 2 397 | 20 139 | 5 283 | −11 107 | 58 443 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 232 472 | 279 429 | 354 758 | 364 318 | 418 919 |
| Equity | 92 737 | 85 664 | 90 947 | 99 151 | 154 419 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 374 |
| Short-term debt | 134 543 | 187 668 | 258 238 | 258 901 | 254 497 |
| Total debt | 134 543 | 187 668 | 258 238 | 258 901 | 256 870 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HH Chief Executive Officer | Chief Executive Officer | 2020 |
MÅ Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hermann Holzer | Chief Executive Officer | 0 companies |
| Martin Åsland | Deputy Member | 0 companies |
| Viktoriia Pshenyshna | Board of Directors | 0 companies |
| Reinhard Schindler | Chairman | 0 companies |
| Dimitrij Lisak | Board of Directors | 0 companies |
| Amanda Louise Daintith | Board of Directors | 0 companies |
| Christian Ranacher | Board of Directors | 0 companies |
| Jan Kristian Helle | Board of Directors | 0 companies |
| Geir Seland | Chairman | 0 companies |