| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | +68% |
| Net profit | NOK -26K | +69% |
| Total assets | NOK 11K | -77% |
| Equity | NOK 11K | -71% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 16 360 | 16 822 | 0 | 17 170 | 8 588 | 0 | 0 | 408 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −317 | −506 | −301 | −138 | 2 450 | 4 401 | −197 | −44 | 117 | 150 | −118 | 238 | −85 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −317 | −506 | −301 | −138 | 2 450 | 4 401 | −197 | −44 | 117 | 150 | −118 | 238 | −85 | −27 |
| Net financials | −28 | −20 | −61 | −53 | −110 | −64 | −20 | −152 | 4 | 2 | 0 | 0 | 1 | 1 |
| Profit before tax | −344 | −526 | −361 | −191 | 2 340 | 4 338 | −218 | −196 | 121 | 152 | −118 | 238 | −84 | −26 |
| Tax | −94 | −147 | −81 | −52 | 632 | 1 084 | −49 | 49 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −250 | −379 | −280 | −139 | 1 708 | 3 253 | −168 | −245 | 121 | 152 | −118 | 238 | −84 | −26 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 228 | 2 412 | 2 657 | 3 027 | 6 167 | 4 577 | 3 434 | 13 077 | 1 072 | 220 | 103 | 341 | 47 | 11 |
| Equity | 1 488 | 1 110 | 509 | 369 | 2 077 | 361 | 193 | −53 | 68 | 220 | 103 | 121 | 36 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 739 | 1 303 | 2 148 | 2 657 | 4 090 | 4 216 | 241 | 13 130 | 1 004 | 0 | 0 | 220 | 10 | 0 |
| Total debt | 739 | 1 303 | 2 148 | 2 657 | 4 090 | 4 216 | 3 241 | 13 130 | 1 004 | 0 | 0 | 220 | 10 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Contact Person | Contact Person | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredrick As | Company | 51.0% | 51.0% | 2024 |
Grandahl Eiendom As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Fredriksen | Contact Person | 0 companies |
| Klaus Grandahl | Board of Directors | 0 companies |
| Per-Johan Evensen | Chairman | 0 companies |