| Revenue | NOK 4,1M | +27% |
| EBITDA | NOK 1,2M | +78% |
| Net profit | NOK 394K | +814% |
| Total assets | NOK 8M | -3% |
| Equity | NOK 1,5M | +35% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 258 | 1 370 | 1 448 | 1 494 | 1 733 | 1 867 | 2 056 | 2 175 | 2 452 | 2 563 | 2 893 | 2 605 | 1 420 | 1 889 | 3 632 | 3 237 | 4 124 |
| Staff expenses | −3 | −0 | −0 | −38 | −12 | −14 | 2 | −9 | 1 | −27 | −96 | −127 | −266 | −223 | −444 | −599 | −844 |
| EBITDA | 618 | 572 | 543 | 517 | 759 | 686 | 512 | 459 | 623 | 671 | 945 | 638 | −30 | 551 | 1 315 | 649 | 1 153 |
| Depreciation & amort. | −383 | −402 | −424 | −393 | −340 | −265 | −261 | −287 | −313 | −321 | −465 | −448 | −416 | −365 | −357 | −340 | −242 |
| EBIT | 235 | 170 | 119 | 124 | 419 | 421 | 250 | 172 | 310 | 351 | 481 | 190 | −446 | 186 | 959 | 309 | 911 |
| Net financials | −207 | −167 | −140 | −148 | −144 | −145 | −111 | −136 | −113 | −169 | −291 | −304 | −256 | −254 | −290 | −397 | −416 |
| Profit before tax | 28 | 3 | −21 | −24 | 275 | 277 | 140 | 37 | 197 | 182 | 190 | −113 | −703 | −68 | 669 | −88 | 495 |
| Tax | −6 | −26 | −33 | −34 | 49 | 51 | 11 | −13 | 25 | 33 | 23 | −38 | −168 | −28 | 134 | −33 | 101 |
| Net profit | 34 | 30 | 12 | 10 | 225 | 225 | 129 | 50 | 172 | 149 | 167 | −75 | −535 | −39 | 535 | −55 | 394 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 195 | 4 913 | 4 504 | 4 247 | 4 046 | 3 993 | 4 127 | 4 648 | 4 621 | 6 558 | 9 683 | 8 701 | 8 841 | 8 765 | 9 136 | 8 228 | 8 016 |
| Equity | 144 | 173 | 186 | 196 | 421 | 647 | 775 | 825 | 997 | 1 146 | 1 312 | 1 237 | 702 | 663 | 1 198 | 1 143 | 1 537 |
| Long-term debt | 3 263 | 3 671 | 3 379 | 3 082 | 2 783 | 2 478 | 2 411 | 3 044 | 2 726 | 4 291 | 7 231 | 6 715 | 7 088 | 6 894 | 6 659 | 6 008 | 5 362 |
| Short-term debt | 789 | 1 068 | 939 | 969 | 842 | 869 | 941 | 779 | 898 | 1 121 | 1 140 | 749 | 1 051 | 1 208 | 1 279 | 1 077 | 1 117 |
| Total debt | 4 051 | 4 739 | 4 318 | 4 051 | 3 625 | 3 347 | 3 352 | 3 823 | 3 625 | 5 412 | 8 371 | 7 464 | 8 138 | 8 102 | 7 938 | 7 085 | 6 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2003 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Berit Skogheim | Deputy Member | 0 companies |
| Alf Oskar Fagerborg | Chief Executive Officer | 0 companies |
| Gunnar Parelius Fagerborg | Chairman | 0 companies |