| Revenue | NOK 712,6M | +14% |
| EBITDA | NOK 12,6M | -41% |
| Net profit | NOK -7,8M | -389% |
| Total assets | NOK 211,6M | -15% |
| Equity | NOK 22,6M | -19% |
| Employees | 404 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 465 959 | 453 319 | 497 458 | 626 072 | 712 603 |
| Staff expenses | −163 288 | −160 506 | −182 419 | −213 070 | −252 640 |
| EBITDA | 67 206 | 61 560 | 42 617 | 21 368 | 12 561 |
| Depreciation & amort. | −51 085 | −56 149 | −55 371 | −13 862 | −16 472 |
| EBIT | 16 121 | 5 411 | −12 754 | 7 506 | −3 911 |
| Net financials | −7 618 | −8 494 | −9 523 | −7 406 | −5 045 |
| Profit before tax | 8 503 | −3 083 | −22 278 | 100 | −8 956 |
| Tax | 1 988 | −479 | −3 154 | 1 685 | −1 202 |
| Net profit | 6 515 | −2 604 | −19 123 | −1 585 | −7 754 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 305 192 | 348 223 | 442 436 | 247 617 | 211 595 |
| Equity | 65 340 | 62 893 | 50 810 | 27 800 | 22 617 |
| Long-term debt | 128 961 | 165 711 | 168 798 | 0 | 0 |
| Short-term debt | 110 891 | 119 619 | 222 827 | 219 817 | 188 979 |
| Total debt | 239 853 | 285 330 | 391 625 | 219 817 | 188 979 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2011 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 83.87% | 83.87% | 2022 | |
Belron Ops S.A.R.L | Company | 83.87% | 83.87% | 2024 |
Carglass Sas | Company | 16.13% | 16.13% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Motrøen | Chief Executive Officer | 0 companies |
| Arve Morten Bjørlo | Chief Executive Officer | 0 companies |
| Carina Bukkehave | Chairman | 0 companies |
| Margrethe Eleonore Sibbern Beschi | Board of Directors | 0 companies |
| Nigel Jeremy Doggett | Chairman | 0 companies |