| Revenue | NOK 20K | — |
| EBITDA | NOK 16K | +111% |
| Net profit | NOK 248K | +433% |
| Total assets | NOK 10,5M | +17% |
| Equity | NOK 1M | +33% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 197 | 254 | 214 | 0 | 0 | 0 | 43 | 42 | 550 | 0 | 0 | 0 | 37 | 25 | 0 | 20 |
| Staff expenses | −421 | −465 | −465 | −392 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −349 | −507 | −401 | −359 | −72 | −24 | −5 | 39 | 37 | 550 | 0 | 0 | 0 | −19 | −3 | −147 | 16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −349 | −507 | −401 | −359 | −72 | −24 | −5 | 39 | 37 | 550 | 0 | 0 | 0 | −19 | −3 | −147 | 16 |
| Net financials | −321 | −77 | −64 | −225 | −95 | −138 | 50 | 13 | 26 | −89 | −36 | −90 | 17 | −127 | 30 | 73 | 248 |
| Profit before tax | −670 | −583 | −465 | −585 | −166 | −162 | 46 | 52 | 63 | 461 | −36 | −90 | 17 | −146 | 27 | −75 | 264 |
| Tax | −100 | −4 | −290 | −125 | 583 | −0 | −0 | −0 | −0 | −0 | −0 | −259 | 4 | −0 | −0 | −0 | 15 |
| Net profit | −571 | −580 | −175 | −460 | −750 | −162 | 46 | 52 | 63 | 461 | −36 | 951 | 13 | −146 | 27 | −75 | 248 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 708 | 2 855 | 3 007 | 3 083 | 2 456 | 2 183 | 17 | 577 | 939 | 1 538 | 1 825 | 2 948 | 2 676 | 6 671 | 7 371 | 8 985 | 10 480 |
| Equity | −271 | −851 | −1 026 | −1 486 | −2 235 | −2 397 | −2 352 | −1 965 | −1 336 | 25 | −11 | 940 | 953 | 807 | 834 | 760 | 1 008 |
| Long-term debt | 0 | 2 305 | 2 305 | 0 | 2 305 | 2 305 | 0 | 0 | 2 272 | 0 | 0 | 0 | 0 | 3 561 | 4 170 | 6 210 | 7 404 |
| Short-term debt | 978 | 1 401 | 1 728 | 2 264 | 2 387 | 2 276 | 2 368 | 2 542 | 3 | 1 513 | 1 836 | 2 008 | 1 723 | 2 303 | 2 367 | 2 016 | 2 068 |
| Total debt | 978 | 3 705 | 4 033 | 4 569 | 4 692 | 4 581 | 2 368 | 2 542 | 2 275 | 1 513 | 1 836 | 2 008 | 1 723 | 5 864 | 6 537 | 8 226 | 9 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2006 | — | — |
CT Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geronimo Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Sohlberg | Deputy Member | 0 companies |
| Carina Thoresen Løken | Deputy Member | 0 companies |
| Espen Løken | Chairman | 0 companies |
| Einar Christopher Nagell-Erichsen | Chairman | 0 companies |