| Revenue | NOK 16,8M | +18% |
| EBITDA | NOK -1,2M | +81% |
| Net profit | NOK -1,7M | +74% |
| Total assets | NOK 6,4M | -8% |
| Equity | NOK -6,8M | -27% |
| Employees | 28 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 18 947 | 13 197 | 21 724 | 14 272 | 16 819 |
| Staff expenses | −14 001 | −12 955 | −14 332 | −13 528 | −11 713 |
| EBITDA | 971 | −3 370 | −469 | −6 366 | −1 216 |
| Depreciation & amort. | −163 | −126 | −247 | −257 | −239 |
| EBIT | 808 | −3 496 | −715 | −6 623 | −1 455 |
| Net financials | −23 | −63 | −79 | −129 | −308 |
| Profit before tax | 785 | −3 559 | −794 | −6 753 | −1 763 |
| Tax | 184 | 41 | −404 | −291 | −65 |
| Net profit | 601 | −3 600 | −390 | −6 462 | −1 698 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 5 233 | 3 132 | 8 472 | 6 903 | 6 385 |
| Equity | 112 | −3 488 | 79 | −5 352 | −6 821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 121 | 6 620 | 8 393 | 12 255 | 13 206 |
| Total debt | 5 121 | 6 620 | 8 393 | 12 255 | 13 206 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ET Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RI Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Tollefsrud | Chief Executive Officer | 0 companies |
| Rune Isaksen | Chief Executive Officer | 0 companies |
| Morten Mathisen | Board of Directors | 0 companies |
| Anette Lien Davidsen | Board of Directors | 0 companies |