| Revenue | NOK 16,3M | +15% |
| EBITDA | NOK 5,9M | -1% |
| Net profit | NOK 1,9M | -47% |
| Total assets | NOK 20M | +10% |
| Equity | NOK 17,3M | +12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 780 | 12 344 | 13 053 | 14 236 | 16 346 |
| Staff expenses | −82 | −85 | −96 | −104 | −133 |
| EBITDA | 4 213 | 5 130 | 5 238 | 5 883 | 5 851 |
| Depreciation & amort. | −2 099 | −2 672 | −2 278 | −1 829 | −3 954 |
| EBIT | 2 114 | 2 458 | 2 960 | 4 054 | 1 897 |
| Net financials | 39 | 41 | 226 | 504 | 501 |
| Profit before tax | 2 153 | 2 499 | 3 186 | 4 558 | 2 397 |
| Tax | 474 | 550 | 701 | 1 003 | 528 |
| Net profit | 1 679 | 1 949 | 2 485 | 3 555 | 1 869 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 326 | 10 359 | 14 500 | 18 192 | 19 994 |
| Equity | 7 479 | 9 428 | 11 912 | 15 468 | 17 337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 848 | 931 | 2 587 | 2 724 | 2 657 |
| Total debt | 1 848 | 931 | 2 587 | 2 724 | 2 657 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JO Chief Executive Officer | Chief Executive Officer | 2007 |
KJ Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Olaf Nordbye Valeur | Chief Executive Officer | 0 companies |
| Knut Jørgen Larsen-Sivertsen | Deputy Member | 0 companies |
| Karsten Swensson | Board of Directors | 0 companies |
| Arve Halvorsen | Chairman | 0 companies |
| Nils Børge Øvstedal | Board of Directors | 0 companies |