| Revenue | NOK 40K | -77% |
| EBITDA | NOK -812K | -26% |
| Net profit | NOK -779K | -25% |
| Total assets | NOK 29,6M | -3% |
| Equity | NOK 25,7M | -3% |
| Employees | 1 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171 | 640 | 0 | 493 | 608 | 0 | 114 | 0 | 504 | 455 | 424 | 326 | 162 | 172 | 40 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −11 | −118 | −118 |
| EBITDA | −40 | 74 | −149 | 94 | 94 | −66 | 37 | −84 | −239 | −110 | −327 | −842 | −631 | −645 | −812 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −110 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −40 | 74 | −149 | 94 | 94 | −66 | 37 | −84 | −350 | −110 | −327 | −842 | −631 | −645 | −812 |
| Net financials | −78 | −136 | −126 | −130 | −132 | −128 | −116 | −110 | 1 176 | −3 | −2 | −5 | 7 | 20 | 33 |
| Profit before tax | −118 | −62 | −276 | −36 | −39 | −194 | −79 | −194 | 827 | −112 | −330 | −847 | −624 | −625 | −779 |
| Tax | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −86 | −62 | −276 | −36 | −39 | −194 | −79 | −194 | 827 | −112 | −330 | −847 | −624 | −625 | −779 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 193 | 14 222 | 16 129 | 16 850 | 17 475 | 17 899 | 18 342 | 18 686 | 29 867 | 29 419 | 30 169 | 31 003 | 31 132 | 30 560 | 29 631 |
| Equity | 1 003 | 963 | 687 | 651 | 612 | 418 | 339 | 146 | −3 450 | 28 938 | 28 608 | 27 761 | 27 137 | 26 512 | 25 733 |
| Long-term debt | 0 | 0 | 15 380 | 16 192 | 16 838 | 17 436 | 17 968 | 18 507 | 33 062 | 327 | 1 327 | 3 082 | 3 757 | 3 767 | 3 767 |
| Short-term debt | 339 | 13 | 62 | 7 | 25 | 45 | 34 | 34 | 255 | 153 | 233 | 160 | 237 | 281 | 131 |
| Total debt | 3 190 | 13 259 | 15 442 | 16 200 | 16 863 | 17 480 | 18 002 | 18 541 | 33 317 | 481 | 1 560 | 3 242 | 3 995 | 4 048 | 3 898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Ziehsteinkaempher Gmbh | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gisela Kämpfer | Deputy Member | 0 companies |
| Hans Peter Friedrich Kämpfer | Chairman | 0 companies |