| Revenue | NOK 4,5M | -1% |
| EBITDA | NOK 362K | -37% |
| Net profit | NOK 275K | -38% |
| Total assets | NOK 1,8M | +13% |
| Equity | NOK 547K | -33% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 972 | 2 204 | 2 261 | 2 659 | 2 883 | 2 619 | 1 994 | 2 870 | 3 676 | 4 126 | 4 235 | 3 812 | 3 086 | 3 391 | 4 226 | 4 260 | 4 563 | 4 539 |
| Staff expenses | −890 | −1 085 | −1 107 | −1 237 | −1 342 | −1 236 | −1 039 | −1 458 | −2 172 | −2 477 | −2 575 | −2 281 | −1 842 | −1 901 | −2 467 | −2 519 | −2 610 | −2 818 |
| EBITDA | 56 | 147 | 215 | 261 | 403 | 322 | 259 | 405 | 318 | 463 | 407 | 276 | 97 | 387 | 503 | 534 | 578 | 362 |
| Depreciation & amort. | −17 | −10 | −0 | −0 | −84 | −101 | −103 | −18 | −12 | −5 | −3 | −2 | −5 | −11 | −11 | −14 | −17 | −25 |
| EBIT | 39 | 137 | 215 | 261 | 319 | 221 | 157 | 387 | 306 | 458 | 403 | 274 | 92 | 376 | 493 | 520 | 561 | 337 |
| Net financials | −4 | −14 | −1 | −0 | −1 | −0 | −3 | 250 | 52 | 2 | 1 | −0 | 69 | −2 | 2 | 6 | 11 | 18 |
| Profit before tax | 35 | 123 | 214 | 260 | 318 | 221 | 154 | 637 | 358 | 460 | 404 | 273 | 160 | 374 | 495 | 526 | 572 | 355 |
| Tax | 15 | 37 | 59 | 72 | 89 | 62 | 47 | 101 | 78 | 107 | 96 | 64 | 17 | 83 | 109 | 116 | 126 | 81 |
| Net profit | 20 | 86 | 156 | 189 | 229 | 159 | 107 | 535 | 280 | 352 | 308 | 209 | 143 | 291 | 385 | 410 | 446 | 275 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 524 | 486 | 680 | 973 | 1 118 | 1 075 | 1 214 | 1 668 | 1 585 | 1 354 | 1 326 | 1 283 | 837 | 1 183 | 1 416 | 1 536 | 1 570 | 1 772 |
| Equity | 115 | 101 | 181 | 370 | 450 | 608 | 715 | 750 | 330 | 282 | 291 | 300 | 443 | 281 | 366 | 476 | 822 | 547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 1 | 4 | 2 | 0 | 0 | 0 |
| Short-term debt | 410 | 385 | 499 | 603 | 668 | 467 | 499 | 918 | 1 255 | 1 071 | 1 036 | 938 | 393 | 898 | 1 048 | 1 060 | 748 | 1 225 |
| Total debt | 410 | 385 | 499 | 603 | 668 | 467 | 499 | 918 | 1 255 | 1 071 | 1 036 | 983 | 394 | 902 | 1 050 | 1 060 | 748 | 1 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aase May Eriksen | Deputy Member | 0 companies |
| June Eriksen | Chairman | 0 companies |
| Kim Andre Eriksen | Board of Directors | 0 companies |