| Revenue | NOK 147,5M | -17% |
| EBITDA | NOK 7,8M | +342% |
| Net profit | NOK 2,7M | +132% |
| Total assets | NOK 135,2M | +12% |
| Equity | NOK 23M | +15% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 987 | 53 318 | 126 240 | 177 638 | 147 488 |
| Staff expenses | −16 356 | −21 424 | −38 769 | −42 378 | −41 849 |
| EBITDA | −636 | −69 | 837 | −3 219 | 7 774 |
| Depreciation & amort. | −718 | −676 | −705 | −4 288 | −5 153 |
| EBIT | −1 355 | −745 | 133 | −7 507 | 2 620 |
| Net financials | −430 | −1 023 | −352 | −861 | −79 |
| Profit before tax | −1 784 | −1 768 | −219 | −8 367 | 2 541 |
| Tax | −900 | −814 | 13 | −0 | −115 |
| Net profit | −884 | −954 | −233 | −8 367 | 2 656 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 816 | 46 961 | 80 914 | 121 154 | 135 176 |
| Equity | 9 614 | 13 786 | 10 762 | 19 896 | 22 959 |
| Long-term debt | 7 750 | 5 950 | 0 | 0 | 0 |
| Short-term debt | 16 452 | 27 225 | 70 151 | 101 259 | 112 216 |
| Total debt | 24 202 | 33 175 | 70 151 | 101 259 | 112 216 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
MT Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
TO Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Thorbjørnsen Reid | Chief Executive Officer | 0 companies |
| Tord Olaf Ripe | Chief Executive Officer | 0 companies |
| Erik Aas Johansen | Chief Executive Officer | 0 companies |
| Morten Arnesen | Chairman | 0 companies |
| Marcin Bielak | Board of Directors | 0 companies |
| Marie Brun Svendsen | Board of Directors | 0 companies |
| Bjørn Rasch Jarl | Chairman | 0 companies |
| Espen Stenumgård | Board of Directors | 0 companies |