| Revenue | NOK 12,6M | +82% |
| EBITDA | NOK -2,6M | +50% |
| Net profit | NOK -8,7M | -65% |
| Total assets | NOK 72,4M | +12% |
| Equity | NOK 39,7M | +19% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 419 | 8 647 | 9 345 | 10 171 | 8 542 | 12 972 | 13 407 | 16 413 | 10 430 | 10 350 | 8 898 | 7 381 | 8 556 | 6 043 | 6 014 | 6 892 | 12 566 |
| Staff expenses | −0 | −3 439 | −2 544 | −3 218 | −3 709 | −3 642 | −5 113 | −6 946 | −4 300 | −4 615 | −3 776 | −3 198 | −2 013 | −898 | −2 067 | −3 592 | −2 753 | −6 117 |
| EBITDA | 0 | −1 980 | 1 007 | 2 080 | 2 521 | 684 | 1 295 | −266 | 3 440 | −154 | 2 086 | 585 | 1 945 | 2 888 | −2 991 | −4 714 | −5 121 | −2 573 |
| Depreciation & amort. | −0 | −1 211 | −1 659 | −3 373 | −3 577 | −1 455 | −858 | −1 641 | −2 027 | −624 | −760 | −362 | −398 | −417 | −126 | −140 | −170 | −4 932 |
| EBIT | 0 | −3 191 | −653 | −1 294 | −1 055 | −771 | 437 | −1 907 | 1 413 | −778 | 1 327 | 222 | 1 547 | 2 471 | −3 117 | −4 855 | −5 291 | −7 505 |
| Net financials | 0 | −440 | −240 | −19 | 8 | −11 | −12 | −157 | −168 | −30 | −14 | −51 | 976 | 1 261 | 317 | 11 | 18 | −1 191 |
| Profit before tax | 0 | −3 631 | −892 | −1 313 | −1 047 | −782 | 425 | −2 064 | 1 245 | −808 | 1 313 | 171 | 2 523 | 3 733 | −2 800 | −4 844 | −5 273 | −8 696 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −3 631 | −892 | −1 313 | −1 047 | −782 | 425 | −2 064 | 1 245 | −808 | 1 313 | 171 | 2 523 | 3 733 | −2 800 | −4 844 | −5 273 | −8 696 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 656 | 8 179 | 7 017 | 5 596 | 5 167 | 6 009 | 7 113 | 8 511 | 7 476 | 7 818 | 7 668 | 10 088 | 14 681 | 21 697 | 46 369 | 64 518 | 72 433 |
| Equity | — | 176 | 5 109 | 3 796 | 2 744 | 1 962 | 2 387 | 323 | 4 110 | 3 302 | 4 615 | 4 786 | 7 309 | 11 041 | 14 402 | 28 294 | 33 453 | 39 700 |
| Long-term debt | 0 | 5 637 | 876 | 721 | 443 | 281 | 169 | 81 | 0 | 0 | 0 | 274 | 202 | 127 | 377 | 8 621 | 10 416 | 14 615 |
| Short-term debt | 0 | 2 842 | 2 194 | 2 500 | 2 409 | 2 924 | 3 453 | 6 709 | 4 401 | 4 174 | 3 203 | 2 609 | 2 576 | 3 513 | 6 918 | 4 524 | 12 362 | 8 136 |
| Total debt | 0 | 8 480 | 3 070 | 3 222 | 2 852 | 3 205 | 3 622 | 6 790 | 4 401 | 4 174 | 3 203 | 2 882 | 2 779 | 3 640 | 7 295 | 13 146 | 22 779 | 22 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hawk Infinity As | Company | 48.1% | 48.1% | 2024 |
Statto As | Company | 12.9% | 12.9% | 2024 |
Brage Invest As | Company | 10.0% | 10.0% | 2024 |
Zimsave As | Company | 7.2% | 7.2% | 2024 |
Brennebu As | Company | 5.3% | 5.3% | 2024 |
| Individual | 3.3% | 3.3% | 2024 | |
Interjob As | Company | 2.7% | 2.7% | 2024 |
Frank & Dick As | Company | 2.2% | 2.2% | 2024 |
Chigi As | Company | 1.9% | 1.9% | 2024 |
Wrh Invest As | Company | 1.3% | 1.3% | 2024 |
Bosj As | Company | 1.2% | 1.2% | 2024 |
As Ekre | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wiggo Rytterager Hellerud | Chief Executive Officer | 0 companies |
| Jørgen Schibsted | Chief Executive Officer | 0 companies |
| Therese Kristin Sundal Andresen | Chief Executive Officer | 0 companies |
| Erik Andreas Henriksen | Board of Directors | 0 companies |
| Erik Langaker | Board of Directors | 0 companies |
| Gunnar Rydning | Board of Directors | 0 companies |
| Benjamin Sommer | Chairman | 0 companies |
| Frederik Zimmer | Chairman | 0 companies |
| Lars Fredrik Gullhagen Revling | Board of Directors | 0 companies |
| Martin Sagen | Board of Directors | 0 companies |
| Johan Oluf Malm | Board of Directors | 0 companies |
| Jan Helge Nordlie | Chairman | 0 companies |
| Even Fuglestad | Board of Directors | 0 companies |
| Henrik Wilhelm Eckhoff | Board of Directors | 0 companies |