| Revenue | NOK 1,4M | +5% |
| EBITDA | NOK 309K | -13% |
| Net profit | NOK 119K | -29% |
| Total assets | NOK 514K | -5% |
| Equity | NOK -2,5M | +5% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 226 | 1 280 | 1 285 | 1 315 | 1 308 | 1 280 | 1 327 | 1 320 | 1 331 | 1 318 | 1 384 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −113 | −115 | −104 | −127 | −105 | −107 | −56 | −85 | −138 | −130 | −101 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212 | −17 | 378 | 268 | 315 | 385 | 455 | −89 | 340 | 353 | 309 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212 | −17 | 378 | 268 | 315 | 385 | 455 | −89 | 340 | 353 | 309 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −222 | −213 | −167 | −125 | −120 | −132 | −115 | −98 | −128 | −184 | −190 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −10 | −230 | 211 | 143 | 194 | 253 | 340 | −187 | 213 | 169 | 119 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −10 | −230 | 211 | 143 | 194 | 253 | 340 | −187 | 213 | 169 | 119 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 909 | 558 | 530 | 698 | 681 | 790 | 820 | 469 | 525 | 540 | 514 |
| Equity | — | — | — | — | — | — | — | −3 733 | −3 963 | −3 751 | −3 608 | −3 414 | −3 161 | −2 821 | −3 008 | −2 796 | −2 626 | −2 507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 460 | 4 344 | 4 224 | 4 069 | 3 907 | 3 748 | 3 579 | 3 398 | 3 224 | 3 069 | 2 912 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181 | 177 | 57 | 237 | 188 | 203 | 62 | 79 | 97 | 97 | 109 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 641 | 4 521 | 4 281 | 4 306 | 4 095 | 3 951 | 3 641 | 3 477 | 3 321 | 3 166 | 3 021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2022 | — | — |
JW Deputy Member | Deputy Member | 2024 | — | — |
TT Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jenny Ann Flø | Deputy Member | 0 companies |
| Jan Woldstad | Deputy Member | 0 companies |
| Trym Tuxen Ringkjøb Buvarp | Deputy Member | 0 companies |
| Sigrid Haugen | Board of Directors | 0 companies |
| Martin Solbakken Harm | Board of Directors | 0 companies |
| Agnieszka Etienne | Board of Directors | 0 companies |
| Martin Harm Lode | Board of Directors | 0 companies |
| Heikki Eidsvoll Holmås | Chairman | 0 companies |
| Hans Olav Stjernholm | Chairman | 0 companies |
| Rasmus Alexander Tollefsen Rasmussen | Board of Directors | 0 companies |