| Revenue | NOK 166M | +58% |
| EBITDA | NOK 6,8M | +223% |
| Net profit | NOK 5,6M | +242% |
| Total assets | NOK 49,8M | +24% |
| Equity | NOK 12,6M | +24% |
| Employees | 82 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 986 | 94 300 | 103 077 | 116 355 | 114 214 | 140 667 | 200 663 | 130 557 | 138 248 | 141 257 | 160 820 | 139 166 | 132 145 | 105 289 | 166 025 |
| Staff expenses | −27 067 | −42 649 | −45 203 | −56 735 | −52 464 | −63 619 | −93 480 | −72 667 | −57 388 | −58 674 | −72 728 | −69 689 | −68 530 | −54 925 | −87 666 |
| EBITDA | 1 583 | −2 401 | 3 775 | 5 653 | 5 119 | 7 895 | 2 778 | 4 295 | 8 376 | 1 662 | 13 899 | 12 886 | 7 750 | 2 113 | 6 832 |
| Depreciation & amort. | −192 | −230 | −297 | −396 | −448 | −407 | −291 | −165 | −143 | −192 | −246 | −223 | −207 | −70 | −131 |
| EBIT | 1 392 | −2 630 | 3 478 | 5 256 | 4 671 | 7 488 | 2 487 | 4 130 | 8 233 | 1 470 | 13 653 | 12 663 | 7 542 | 2 044 | 6 701 |
| Net financials | −62 | 372 | 68 | −452 | −133 | 279 | 295 | −468 | −103 | 140 | −39 | 71 | 116 | 33 | 435 |
| Profit before tax | 1 329 | −2 259 | 3 546 | 4 804 | 4 538 | 7 767 | 2 783 | 3 662 | 8 130 | 1 610 | 13 615 | 12 734 | 7 659 | 2 077 | 7 136 |
| Tax | 432 | −490 | 1 120 | 1 355 | 1 270 | 1 913 | 565 | 808 | 1 890 | 273 | 3 027 | 2 815 | 1 690 | 450 | 1 577 |
| Net profit | 898 | −1 769 | 2 426 | 3 449 | 3 268 | 5 854 | 2 218 | 2 853 | 6 240 | 1 337 | 10 588 | 9 919 | 5 969 | 1 626 | 5 558 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 706 | 35 585 | 28 492 | 32 780 | 39 788 | 52 715 | 56 448 | 40 144 | 40 448 | 38 031 | 51 154 | 51 371 | 44 185 | 40 272 | 49 816 |
| Equity | 6 147 | 7 549 | 8 210 | 9 258 | 10 012 | 10 844 | 11 062 | 10 987 | 9 080 | 9 117 | 9 205 | 11 464 | 12 448 | 10 154 | 12 623 |
| Long-term debt | 461 | 0 | 500 | 1 855 | 2 415 | 2 688 | 3 252 | 1 620 | 1 975 | 1 297 | 2 456 | 2 162 | 2 446 | 720 | 2 977 |
| Short-term debt | 8 098 | 28 036 | 19 783 | 21 667 | 27 361 | 39 183 | 42 134 | 27 537 | 29 394 | 27 617 | 39 494 | 37 745 | 29 291 | 29 398 | 34 216 |
| Total debt | 8 559 | 28 036 | 20 283 | 23 522 | 29 775 | 41 871 | 45 386 | 29 157 | 31 368 | 28 915 | 41 950 | 39 907 | 31 737 | 30 118 | 37 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vivify Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Skarstein | Chief Executive Officer | 0 companies |
| Gunnar Hovland Størksen | Chairman | 0 companies |
| Eirik Løtveit Pedersen | Chairman | 0 companies |
| Viktor Jensen | Board of Directors | 0 companies |
| Norvald Thue | Board of Directors | 0 companies |
| Britt Røed Lohne | Chairman | 0 companies |
| Terje Lindesteg | Board of Directors | 0 companies |
| Trygve Aasland | Chairman | 0 companies |
| Victor Ring Evensen | Chairman | 0 companies |