| Revenue | NOK 7,7M | +117% |
| EBITDA | NOK 4,5M | +65241% |
| Net profit | NOK 2,7M | +174% |
| Total assets | NOK 39,6M | -3% |
| Equity | NOK 9,2M | +42% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 854 | 9 738 | 16 019 | 11 491 | 15 631 | 6 490 | 8 862 | 9 119 | 10 676 | 6 279 | 5 174 | 7 209 | 3 563 | 7 737 |
| Staff expenses | −5 | −0 | −0 | −0 | −0 | −9 | −9 | −9 | −372 | −624 | −262 | −1 | −2 | −2 |
| EBITDA | 2 439 | 2 003 | 4 998 | 3 239 | 3 473 | 3 607 | 2 176 | 3 558 | 1 857 | 2 867 | 2 066 | 3 791 | 7 | 4 471 |
| Depreciation & amort. | −184 | −214 | −217 | −223 | −230 | −300 | −289 | −303 | −1 174 | −265 | −225 | −6 793 | −900 | −534 |
| EBIT | 2 255 | 1 789 | 4 782 | 3 016 | 3 243 | 3 307 | 1 888 | 3 255 | 684 | 2 602 | 1 841 | −3 003 | −893 | 3 938 |
| Net financials | −1 889 | −2 054 | −3 619 | −3 278 | −3 232 | −3 157 | −3 086 | −3 293 | −2 939 | −2 442 | −2 073 | −2 726 | −2 755 | −1 238 |
| Profit before tax | 366 | −266 | 1 163 | −262 | 10 | 150 | −1 198 | −37 | −2 255 | 160 | −232 | −5 729 | −3 648 | 2 700 |
| Tax | 93 | −0 | 464 | −70 | 11 | 40 | −273 | 63 | 272 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 274 | −266 | 699 | −192 | −1 | 110 | −925 | −100 | −2 527 | 160 | −232 | −5 729 | −3 648 | 2 700 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 878 | 56 076 | 59 122 | 64 820 | 74 256 | 75 739 | 72 722 | 75 877 | 70 631 | 66 553 | 66 261 | 55 922 | 40 719 | 39 571 |
| Equity | 1 700 | 518 | 1 217 | 1 025 | 416 | 1 325 | 400 | 300 | 1 589 | 1 749 | 1 518 | −3 051 | 6 493 | 9 193 |
| Long-term debt | 0 | 38 661 | 49 339 | 52 314 | 67 343 | 68 740 | 66 048 | 68 995 | 68 542 | 64 400 | 64 347 | 58 547 | 32 835 | 29 610 |
| Short-term debt | 2 918 | 16 898 | 8 566 | 11 481 | 6 498 | 5 674 | 6 274 | 6 581 | 501 | 404 | 397 | 426 | 1 390 | 768 |
| Total debt | 35 178 | 55 558 | 57 905 | 63 795 | 73 841 | 74 414 | 72 322 | 75 576 | 69 042 | 64 804 | 64 744 | 58 973 | 34 226 | 30 378 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smed-Eiendom As | Company | 25.6% | 25.6% | 2024 |
Snog As | Company | 17.3% | 17.3% | 2024 |
Furubu Holding As | Company | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Kolden | Chairman | 0 companies |
| Jan Tore Meren | Board of Directors | 0 companies |
| Kjetil Bøhmer Løkken | Board of Directors | 0 companies |
| Vebjørn Haugen | Chairman | 0 companies |
| Per Ove Røe | Board of Directors | 0 companies |
| Gjermund Øihusom | Board of Directors | 0 companies |