| Revenue | NOK 13,3M | -6% |
| EBITDA | NOK 47K | -96% |
| Net profit | NOK 5K | -99% |
| Total assets | NOK 5,7M | -19% |
| Equity | NOK 3,9M | +0% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 226 | 3 886 | 5 826 | 8 253 | 7 930 | 8 771 | 9 421 | 8 869 | 11 675 | 14 128 | 13 251 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 275 | −1 213 | −1 247 | −2 250 | −2 439 | −2 698 | −2 688 | −2 559 | −3 863 | −4 591 | −5 420 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | −14 | −1 | 1 408 | 594 | 1 492 | 1 427 | 1 098 | 1 607 | 1 415 | 1 000 | 2 331 | 1 068 | 47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −54 | −146 | −313 | −236 | −203 | −193 | −125 | −92 | −102 | −69 | −74 |
| EBIT | 0 | 0 | 0 | 0 | 0 | −14 | −1 | 1 354 | 448 | 1 179 | 1 191 | 895 | 1 414 | 1 290 | 908 | 2 229 | 999 | −27 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | −17 | −47 | −28 | −9 | −2 | 6 | 5 | −5 | 33 | 54 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | −15 | −1 | 1 354 | 431 | 1 132 | 1 163 | 887 | 1 412 | 1 296 | 914 | 2 223 | 1 033 | 28 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 325 | 132 | 281 | 278 | 204 | 323 | 294 | 204 | 496 | 250 | 22 |
| Net profit | 0 | 0 | 0 | 0 | 0 | −15 | −1 | 1 029 | 299 | 851 | 885 | 683 | 1 089 | 1 002 | 710 | 1 727 | 782 | 5 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 133 | 130 | 2 326 | 3 293 | 3 964 | 3 550 | 3 542 | 3 577 | 3 392 | 4 871 | 5 997 | 6 998 | 5 700 |
| Equity | — | — | — | — | — | 129 | 128 | 1 158 | 1 217 | 951 | 1 236 | 919 | 1 008 | 2 010 | 2 213 | 3 550 | 3 942 | 3 948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 40 | 254 | 138 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 1 169 | 1 992 | 2 974 | 2 060 | 2 485 | 2 569 | 1 382 | 2 658 | 2 447 | 3 055 | 1 752 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 1 169 | 2 076 | 3 014 | 2 314 | 2 623 | 2 569 | 1 382 | 2 658 | 2 447 | 3 055 | 1 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosero Security As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hermansen | Chief Executive Officer | 0 companies |
| Petter Gordon Nilsen | Chief Executive Officer | 0 companies |
| Andreas Setting | Chairman | 0 companies |
| Erik Johan Oscar Englund | Board of Directors | 0 companies |
| Svanhild Benedicte Grimstad | Board of Directors | 0 companies |