| Revenue | NOK 3,5M | -3% |
| EBITDA | NOK -173K | -225% |
| Net profit | NOK -439K | -189% |
| Total assets | NOK 945K | -46% |
| Equity | NOK -20K | -105% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 409 | 4 003 | 3 922 | 3 575 | 3 472 |
| Staff expenses | −2 801 | −2 626 | −2 636 | −2 268 | −3 120 |
| EBITDA | 383 | 509 | 290 | −53 | −173 |
| Depreciation & amort. | −37 | −25 | −15 | −8 | −8 |
| EBIT | 346 | 483 | 276 | −62 | −182 |
| Net financials | −130 | −127 | −62 | −90 | −257 |
| Profit before tax | 216 | 356 | 214 | −152 | −439 |
| Tax | −0 | 24 | 46 | −0 | −0 |
| Net profit | 216 | 332 | 168 | −152 | −439 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 472 | 1 474 | 1 384 | 1 760 | 945 |
| Equity | 71 | 403 | 570 | 418 | −20 |
| Long-term debt | 81 | 51 | 0 | 0 | 0 |
| Short-term debt | 1 320 | 1 020 | 814 | 1 341 | 966 |
| Total debt | 1 401 | 1 071 | 814 | 1 341 | 966 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Deputy Member | Deputy Member | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8% | 8% | 2024 | |
| Individual | 8% | 8% | 2024 | |
| Individual | 8% | 8% | 2024 | |
| Individual | 8% | 8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siren Merete Fristad | Deputy Member | 0 companies |
| Sigurd Fristad | Chairman | 0 companies |