| Revenue | NOK 17,6M | +326% |
| EBITDA | NOK -595K | +12% |
| Net profit | NOK -886K | -3% |
| Total assets | NOK 1,9M | -19% |
| Equity | NOK -1,4M | -164% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 665 | 48 573 | 50 820 | 50 096 | 47 830 | 43 802 | 44 619 | 43 513 | 40 135 | 16 093 | 4 120 | 17 559 |
| Staff expenses | −5 321 | −5 355 | −6 000 | −6 400 | −6 814 | −6 585 | −7 377 | −8 535 | −7 570 | −3 711 | −1 004 | −3 352 |
| EBITDA | 993 | 1 066 | 776 | 1 573 | 30 | 533 | 1 497 | −80 | 311 | −297 | −673 | −595 |
| Depreciation & amort. | −1 | −5 | −25 | −26 | −56 | −96 | −40 | −3 | −84 | −110 | −166 | −166 |
| EBIT | 992 | 1 061 | 751 | 1 548 | −26 | 436 | 1 457 | −82 | 227 | −407 | −839 | −760 |
| Net financials | 21 | −24 | 13 | 43 | 37 | 23 | 28 | −52 | −26 | −15 | −23 | −125 |
| Profit before tax | 1 012 | 1 037 | 764 | 1 590 | 11 | 459 | 1 486 | −135 | 201 | −422 | −862 | −886 |
| Tax | 283 | 290 | 216 | 447 | −0 | 128 | 428 | −0 | 15 | −15 | −0 | −0 |
| Net profit | 729 | 747 | 548 | 1 144 | 11 | 330 | 1 058 | −135 | 187 | −408 | −862 | −886 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 742 | 4 559 | 5 229 | 6 299 | 5 097 | 4 676 | 5 621 | 5 429 | 5 112 | 1 266 | 2 407 | 1 947 |
| Equity | 483 | 480 | 529 | 673 | 684 | 1 014 | 677 | 542 | 729 | 321 | −542 | −1 427 |
| Long-term debt | 0 | 0 | 0 | 0 | 312 | 211 | 0 | 0 | 609 | 552 | 450 | 362 |
| Short-term debt | 4 259 | 4 079 | 4 700 | 5 626 | 4 100 | 3 451 | 4 944 | 4 887 | 3 774 | 394 | 2 498 | 3 012 |
| Total debt | 4 259 | 4 079 | 4 700 | 5 626 | 4 413 | 3 662 | 4 944 | 4 887 | 4 383 | 946 | 2 949 | 3 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dinesh Singh | Chief Executive Officer | 0 companies |