| Revenue | NOK 86K | +19% |
| EBITDA | NOK 29K | +118% |
| Net profit | NOK 29K | +118% |
| Total assets | NOK 46K | +114% |
| Equity | NOK 45K | +171% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 432 | 952 | 546 | 457 | 269 | 258 | 397 | 346 | 292 | 158 | 109 | 60 | 71 | 74 | 80 | 71 | 72 | 86 |
| Staff expenses | −0 | −190 | −247 | −170 | −52 | −15 | −167 | −163 | −165 | −73 | −97 | −99 | −30 | −62 | −37 | −50 | −64 | −37 | −37 |
| EBITDA | 0 | 85 | −22 | 6 | 112 | 125 | 2 | 64 | −15 | 32 | −5 | −26 | 9 | −10 | 16 | 7 | −18 | 13 | 29 |
| Depreciation & amort. | −0 | −46 | −27 | −27 | −27 | −27 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 39 | −49 | −21 | 84 | 98 | −0 | 64 | −15 | 32 | −5 | −26 | 9 | −10 | 16 | 7 | −18 | 13 | 29 |
| Net financials | 0 | −13 | −4 | −8 | 2 | 1 | 1 | −0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 26 | −53 | −29 | 86 | 99 | 1 | 64 | −14 | 33 | −4 | −26 | 9 | −10 | 16 | 7 | −18 | 13 | 29 |
| Tax | −0 | 7 | 60 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 19 | −114 | −29 | 86 | 99 | 1 | 64 | −14 | 33 | −4 | −26 | 9 | −10 | 16 | 7 | −18 | 13 | 29 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 524 | 146 | 85 | 62 | 72 | 43 | 51 | 82 | 40 | 56 | 17 | 13 | 11 | 20 | 28 | 17 | 21 | 46 |
| Equity | — | −97 | −211 | −239 | −153 | −54 | −53 | 11 | −2 | 31 | 27 | 1 | 10 | −1 | 15 | 22 | 4 | 17 | 45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 621 | 357 | 324 | 215 | 125 | 96 | 39 | 85 | 9 | 29 | 17 | 4 | 12 | 5 | 6 | 13 | 5 | 0 |
| Total debt | 0 | 621 | 357 | 324 | 215 | 125 | 96 | 39 | 85 | 9 | 29 | 17 | 4 | 12 | 5 | 6 | 13 | 5 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2009 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tage Alexander Samuelsen | Deputy Member | 0 companies |
| Marit Samuelsen | Chief Executive Officer | 0 companies |
| May Tove Stangnes | Chairman | 0 companies |