| Revenue | NOK 849K | +16% |
| EBITDA | NOK -1,4M | -119% |
| Net profit | NOK -1,4M | -132% |
| Total assets | NOK 637K | +34% |
| Equity | NOK -1M | -355% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 325 | 393 | 397 | 399 | 398 | 397 | 440 | 718 | 732 | 734 | 732 | 732 | 732 | 733 | 733 | 849 |
| Staff expenses | −23 | −33 | −23 | −27 | −27 | −39 | −27 | −27 | −30 | −34 | −32 | −44 | −57 | −58 | −80 | −119 |
| EBITDA | 17 | 12 | 76 | 20 | 76 | −71 | −12 | 18 | 170 | 111 | 138 | 151 | −115 | 143 | −634 | −1 388 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 17 | 12 | 76 | 20 | 76 | −71 | −12 | 18 | 170 | 111 | 138 | 151 | −115 | 143 | −634 | −1 388 |
| Net financials | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | 0 | 12 | 18 | 41 |
| Profit before tax | 19 | 12 | 76 | 21 | 76 | −71 | −12 | 18 | 170 | 111 | 138 | 149 | −115 | 156 | −617 | −1 428 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 19 | 12 | 76 | 21 | 76 | −71 | −12 | 18 | 170 | 111 | 138 | 149 | −115 | 156 | −617 | −1 428 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 164 | 244 | 293 | 364 | 269 | 258 | 265 | 463 | 570 | 835 | 978 | 897 | 1 200 | 476 | 637 |
| Equity | 142 | 154 | 231 | 252 | 328 | 256 | 245 | 263 | 433 | 544 | 829 | 978 | 863 | 1 019 | 402 | −1 026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 583 |
| Short-term debt | 8 | 9 | 13 | 42 | 37 | 13 | 14 | 2 | 30 | 25 | 6 | 0 | 34 | 182 | 74 | 80 |
| Total debt | 8 | 9 | 13 | 42 | 37 | 13 | 14 | 2 | 30 | 25 | 6 | 0 | 34 | 182 | 74 | 1 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2020 | — | — |
EA Deputy Member | Deputy Member | 2022 | — | — |
IK Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karin Martha Johansen | Deputy Member | 0 companies |
| Else Annie Gautvik | Deputy Member | 0 companies |
| Ingrid Kristine Varmbo | Deputy Member | 0 companies |
| Are Christoffer Belsaas | Board of Directors | 0 companies |
| Torbjørn Gautvik | Deputy Chairman | 0 companies |
| Roger Grindflaten | Board of Directors | 0 companies |
| Rita Siri Antonsen | Board of Directors | 0 companies |
| Kirsti Nygård Hårstad | Chairman | 0 companies |
| Ronni Tangvik Edvardsen | Chairman | 0 companies |