| Revenue | NOK 689K | -18% |
| EBITDA | NOK 204K | +704% |
| Net profit | NOK -286K | +48% |
| Total assets | NOK 18,7M | +47% |
| Equity | NOK 8,6M | +1002% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 1 628 | 360 | 360 | 1 237 | 20 | 12 853 | 1 272 | 829 | 958 | 980 | 1 077 | 1 003 | 2 032 | 843 | 689 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 219 | 341 | 21 | 217 | −823 | −93 | 3 304 | 416 | 453 | 540 | 554 | 702 | 354 | 1 509 | −34 | 204 |
| Depreciation & amort. | −26 | −26 | −26 | −26 | −0 | −0 | −333 | −298 | −340 | −414 | −414 | −414 | −421 | −441 | −495 | −427 |
| EBIT | 193 | 314 | −6 | 191 | −823 | −93 | 2 971 | 118 | 112 | 126 | 140 | 289 | −66 | 1 069 | −529 | −223 |
| Net financials | −16 | −9 | −33 | −22 | 11 | −3 | −461 | −389 | −384 | −381 | −406 | −154 | −126 | −68 | −49 | −42 |
| Profit before tax | 176 | 306 | −39 | 169 | −812 | −96 | 2 510 | −271 | −272 | −255 | −266 | 135 | −192 | 1 001 | −578 | −265 |
| Tax | 47 | 88 | −11 | 47 | −22 | −169 | 680 | −61 | −36 | −9 | −7 | 85 | 11 | 88 | −31 | 21 |
| Net profit | 130 | 218 | −28 | 122 | −790 | 73 | 1 830 | −210 | −236 | −247 | −259 | 51 | −203 | 913 | −548 | −286 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 023 | 2 807 | 2 471 | 2 773 | 7 014 | 30 023 | 17 323 | 18 970 | 18 831 | 18 385 | 20 478 | 17 964 | 14 009 | 13 528 | 12 746 | 18 696 |
| Equity | 782 | 1 000 | 972 | 1 093 | 304 | 834 | 2 664 | 2 637 | 2 513 | 2 295 | 4 560 | 4 810 | 307 | 1 220 | 781 | 8 605 |
| Long-term debt | 3 157 | 1 713 | 1 492 | 1 266 | 2 150 | 27 751 | 13 774 | 16 239 | 16 265 | 16 036 | 15 858 | 12 751 | 9 337 | 12 162 | 11 948 | 10 053 |
| Short-term debt | 84 | 94 | 7 | 414 | 4 560 | 1 439 | 885 | 93 | 53 | 54 | 60 | 402 | 4 364 | 146 | 17 | 38 |
| Total debt | 3 241 | 1 807 | 1 499 | 1 679 | 6 710 | 29 190 | 14 659 | 16 333 | 16 318 | 16 090 | 15 918 | 13 153 | 13 701 | 12 308 | 11 965 | 10 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2003 | — | — |
JM Contact Person | Contact Person | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høiseth Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Anne Gaaserud Høiseth | Deputy Member | 0 companies |
| John Magnar Høiseth | Contact Person | 0 companies |
| Per Arne Aasen | Chairman | 0 companies |
| Karl-Kristian Norum Høiseth | Board of Directors | 0 companies |
| Magnus Gaaserud Høiseth | Board of Directors | 0 companies |
| Andréa Marie Høiseth Hole | Board of Directors | 0 companies |