| Revenue | NOK 1,2M | -17% |
| EBITDA | NOK 1M | +2% |
| Net profit | NOK 215K | -7% |
| Total assets | NOK 12M | +0% |
| Equity | NOK 2,4M | +10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 641 | 588 | 594 | 846 | 1 015 | 1 082 | 1 067 | 1 232 | 1 729 | 1 492 | 1 480 | 1 235 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 471 | 367 | 369 | 611 | 634 | 725 | 746 | 791 | 651 | 878 | 1 000 | 1 020 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −50 | −50 | −50 | −102 | −154 | −154 | −154 | −158 | −167 | −167 | −167 | −167 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422 | 317 | 319 | 509 | 480 | 571 | 592 | 633 | 485 | 712 | 833 | 854 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −204 | −164 | −133 | −351 | −304 | −321 | −322 | −274 | −334 | −431 | −539 | −579 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217 | 153 | 186 | 158 | 176 | 250 | 270 | 358 | 151 | 281 | 294 | 275 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 30 | 35 | 36 | 55 | 59 | 79 | 33 | 62 | 64 | 60 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217 | 153 | 157 | 123 | 140 | 195 | 211 | 280 | 118 | 219 | 230 | 215 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 5 666 | 5 403 | 5 365 | 10 967 | 10 807 | 10 597 | 10 408 | 10 824 | 9 738 | 9 379 | 11 945 | 11 952 |
| Equity | — | — | — | — | — | — | — | 376 | 528 | 685 | 1 407 | 1 547 | 1 742 | 1 953 | 2 232 | 1 720 | 1 939 | 2 170 | 2 385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 281 | 4 868 | 4 460 | 9 503 | 9 207 | 8 778 | 8 392 | 8 077 | 7 711 | 7 310 | 9 661 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 7 | 221 | 57 | 52 | 77 | 63 | 514 | 307 | 129 | 114 | 76 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 290 | 4 875 | 4 681 | 9 560 | 9 259 | 8 855 | 8 455 | 8 591 | 8 018 | 7 440 | 9 775 | 9 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergmo Holding As | Company | 25.0% | 25.0% | 2024 |
Jpe Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Magne Sletten | Chief Executive Officer | 0 companies |
| Magne Petter Bakken | Board of Directors | 0 companies |
| Jan Petter Eide | Chairman | 0 companies |
| Per Arne Bakken | Board of Directors | 0 companies |